| Income Statement |
| Total Revenue | 80.79M |
|
| Revenues (USD) | 80.79M |
| Cost of Revenue | 19.31M |
| Gross Profit | 61.49M |
| Operating Expenses | 61.49M |
| Selling, General and Administrative Expense | 35.95M |
| Operating Income | -7.00K |
| Interest Expense | 3.84M |
| Income Tax Expense | 2.03M |
| Net Income | -9.94M |
| Net Income Common Stock | -9.94M |
| Net Income Common Stock (USD) | -9.94M |
| Consolidated Income | -10.03M |
| Net Income to Non-Controlling Interests | -94.00K |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -4.06M |
| Earning Before Interest & Taxes (USD) | -4.06M |
| Weighted Average Shares | 82.52M |
| Weighted Average Shares Diluted | 82.52M |
| Balance Sheet |
| Cash and Equivalents | 74.99M |
| Cash and Equivalents (USD) | 74.99M |
| Investments | 11.82M |
| Investments Non-Current | 11.82M |
| Trade and Non-Trade Receivables | 36.61M |
| Current Assets | 131.01M |
| Property, Plant & Equipment Net | 9.39M |
| Total Assets | 1.14B |
| Debt Current | 1.46M |
| Total Debt | 400.27M |
| Current Liabilities | 73.23M |
| Debt Non-Current | 398.82M |
| Total Liabilities | 665.54M |
| Accumulated Retained Earnings (Deficit) | -600.49M |
| Shareholders Equity | 478.00M |
| Shareholders Equity (USD) | 478.00M |
| Assets Non-Current | 1.01B |
| Total Debt (USD) | 400.27M |
| Goodwill and Intangible Assets | 812.86M |
| Liabilities Non-Current | 592.31M |
| Trade and Non-Trade Payables | 23.93M |
| Tax Assets | 171.00M |
| Tax Liabilities | 191.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.54M |
| Net Cash Flow from Financing | -51.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -68.84M |
| Capital Expenditure | -11.44M |
| Issuance (Repayment) of Debt Securities | -36.51M |
| Net Cash Flow from Investing | -33.95M |
| Net Cash Flow from Operations | 16.82M |
| Share Based Compensation | 5.02M |