| Income Statement |
| Total Revenue | 2.10B |
|
| Revenues (USD) | 2.10B |
| Cost of Revenue | 641.50M |
| Gross Profit | 1.45B |
| Operating Expenses | 884.20M |
| Selling, General and Administrative Expense | 884.20M |
| Operating Income | 569.60M |
| Interest Expense | 99.30M |
| Income Tax Expense | 126.10M |
| Net Income | 508.90M |
| Net Income Common Stock | 508.90M |
| Net Income Common Stock (USD) | 508.90M |
| Consolidated Income | 508.90M |
| Earnings per Basic Share | 4.88 |
| Earnings per Basic Share (USD) | 4.88 |
| Earnings per Diluted Share | 4.87 |
| Dividends per Basic Common Share | 0.91 |
| Earning Before Interest & Taxes (EBIT) | 734.30M |
| Earning Before Interest & Taxes (USD) | 734.30M |
| Weighted Average Shares | 104.30M |
| Weighted Average Shares Diluted | 104.60M |
| Balance Sheet |
| Cash and Equivalents | 382.90M |
| Cash and Equivalents (USD) | 382.90M |
| Investments | 963.60M |
| Investments Non-Current | 963.60M |
| Trade and Non-Trade Receivables | 1.02B |
| Current Assets | 1.91B |
| Property, Plant & Equipment Net | 158.20M |
| Total Assets | 34.55B |
| Debt Current | 715.60M |
| Total Debt | 10.46B |
| Current Liabilities | 3.58B |
| Debt Non-Current | 9.75B |
| Total Liabilities | 15.73B |
| Accumulated Retained Earnings (Deficit) | 17.62B |
| Accumulated Other Comprehensive Income | -113.70M |
| Shareholders Equity | 18.82B |
| Shareholders Equity (USD) | 18.82B |
| Assets Non-Current | 32.64B |
| Total Debt (USD) | 10.46B |
| Deferred Revenue | 1.79B |
| Goodwill and Intangible Assets | 30.91B |
| Inventory | 144.50M |
| Liabilities Non-Current | 12.16B |
| Trade and Non-Trade Payables | 184.50M |
| Tax Assets | 159.10M |
| Tax Liabilities | 1.95B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.00M |
| Net Cash Flow from Financing | -444.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 85.50M |
| Capital Expenditure | -29.70M |
| Net Cash Flow - Business Acquisitions and Disposals | -27.50M |
| Issuance (Purchase) of Equity Shares | -1.49B |
| Issuance (Repayment) of Debt Securities | 1.15B |
| Payment of Dividends & Other Cash Distributions | -97.40M |
| Net Cash Flow from Investing | -56.10M |
| Net Cash Flow from Operations | 592.10M |
| Effect of Exchange Rate Changes on Cash | -5.80M |
| Share Based Compensation | 52.60M |