| Income Statement |
| Total Revenue | 2.24B |
|
| Revenues (USD) | 2.24B |
| Cost of Revenue | 1.11B |
| Gross Profit | 1.13B |
| Operating Expenses | 658.00M |
| Research and Development Expense | 180.00M |
| Selling, General and Administrative Expense | 478.00M |
| Operating Income | 467.00M |
| Interest Expense | 36.00M |
| Income Tax Expense | 89.00M |
| Net Income | 350.00M |
| Net Income Common Stock | 350.00M |
| Net Income Common Stock (USD) | 350.00M |
| Consolidated Income | 351.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 3.11 |
| Earnings per Basic Share (USD) | 3.11 |
| Earnings per Diluted Share | 3.10 |
| Dividends per Basic Common Share | 1.38 |
| Earning Before Interest & Taxes (EBIT) | 475.00M |
| Earning Before Interest & Taxes (USD) | 475.00M |
| Weighted Average Shares | 112.10M |
| Weighted Average Shares Diluted | 112.60M |
| Balance Sheet |
| Cash and Equivalents | 423.00M |
| Cash and Equivalents (USD) | 423.00M |
| Trade and Non-Trade Receivables | 1.88B |
| Current Assets | 4.09B |
| Property, Plant & Equipment Net | 1.19B |
| Total Assets | 11.26B |
| Debt Current | 1.12B |
| Total Debt | 3.97B |
| Current Liabilities | 3.75B |
| Debt Non-Current | 2.85B |
| Total Liabilities | 7.68B |
| Accumulated Retained Earnings (Deficit) | 5.77B |
| Accumulated Other Comprehensive Income | -639.00M |
| Shareholders Equity | 3.52B |
| Shareholders Equity (USD) | 3.52B |
| Assets Non-Current | 7.17B |
| Total Debt (USD) | 3.97B |
| Deferred Revenue | 662.00M |
| Goodwill and Intangible Assets | 4.58B |
| Inventory | 1.23B |
| Liabilities Non-Current | 3.94B |
| Trade and Non-Trade Payables | 833.00M |
| Tax Assets | 576.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 80.00M |
| Net Cash Flow from Financing | -283.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -13.00M |
| Capital Expenditure | -45.00M |
| Issuance (Purchase) of Equity Shares | -418.00M |
| Issuance (Repayment) of Debt Securities | 292.00M |
| Payment of Dividends & Other Cash Distributions | -153.00M |
| Net Cash Flow from Investing | -50.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.00M |
| Net Cash Flow from Operations | 320.00M |
| Share Based Compensation | 24.00M |