| Income Statement |
| Total Revenue | 47.86B |
|
| Revenues (USD) | 504.27M |
| Cost of Revenue | 10.34B |
| Gross Profit | 37.53B |
| Operating Expenses | 13.65B |
| Selling, General and Administrative Expense | 1.99B |
| Operating Income | 23.87B |
| Interest Expense | 15.53B |
| Income Tax Expense | 2.39B |
| Net Income | 5.95B |
| Net Income Common Stock | 5.95B |
| Net Income Common Stock (USD) | 62.72M |
| Consolidated Income | 5.95B |
| Earnings per Basic Share | 16.45 |
| Earnings per Basic Share (USD) | 0.17 |
| Earnings per Diluted Share | 16.25 |
| Earning Before Interest & Taxes (EBIT) | 23.87B |
| Earning Before Interest & Taxes (USD) | 251.50M |
| Weighted Average Shares | 364.47M |
| Weighted Average Shares Diluted | 369.08M |
| Balance Sheet |
| Cash and Equivalents | 22.02B |
| Cash and Equivalents (USD) | 231.94M |
| Investments | 109.69B |
| Investments Current | 90.18B |
| Investments Non-Current | 19.52B |
| Trade and Non-Trade Receivables | 28.38B |
| Current Assets | 145.87B |
| Property, Plant & Equipment Net | 854.77B |
| Total Assets | 1.09T |
| Debt Current | 316.11B |
| Total Debt | 866.02B |
| Current Liabilities | 341.46B |
| Debt Non-Current | 549.92B |
| Total Liabilities | 931.82B |
| Accumulated Retained Earnings (Deficit) | -38.62B |
| Shareholders Equity | 130.41B |
| Shareholders Equity (USD) | 1.37B |
| Assets Non-Current | 939.64B |
| Total Debt (USD) | 9.12B |
| Goodwill and Intangible Assets | 40.45B |
| Inventory | 8.70B |
| Liabilities Non-Current | 590.37B |
| Trade and Non-Trade Payables | 15.41B |
| Tax Assets | 16.91B |
| Tax Liabilities | 28.86B |
| Cash Flow |
| Net Cash Flow from Financing | 10.72B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.28B |
| Capital Expenditure | -27.56B |
| Net Cash Flow - Business Acquisitions and Disposals | 2.22B |
| Issuance (Purchase) of Equity Shares | 9.08B |
| Issuance (Repayment) of Debt Securities | 1.64B |
| Net Cash Flow from Investing | -33.57B |
| Net Cash Flow - Investment Acquisitions and Disposals | -9.39B |
| Net Cash Flow from Operations | 21.57B |
| Effect of Exchange Rate Changes on Cash | -3.00M |