| Income Statement |
| Total Revenue | 6.76M |
|
| Revenues (USD) | 6.76M |
| Cost of Revenue | 6.06M |
| Gross Profit | 702.00K |
| Operating Expenses | 3.75M |
| Selling, General and Administrative Expense | 2.58M |
| Operating Income | -3.04M |
| Interest Expense | 219.00K |
| Income Tax Expense | 187.00K |
| Net Income | -3.42M |
| Net Income Common Stock | -3.42M |
| Net Income Common Stock (USD) | -3.42M |
| Consolidated Income | -3.42M |
| Earnings per Basic Share | -0.41 |
| Earnings per Basic Share (USD) | -0.41 |
| Earnings per Diluted Share | -0.41 |
| Earning Before Interest & Taxes (EBIT) | -3.01M |
| Earning Before Interest & Taxes (USD) | -3.01M |
| Weighted Average Shares | 9.01M |
| Weighted Average Shares Diluted | 9.01M |
| Balance Sheet |
| Cash and Equivalents | 1.22M |
| Cash and Equivalents (USD) | 1.22M |
| Investments | 95.00K |
| Investments Current | 59.00K |
| Investments Non-Current | 36.00K |
| Trade and Non-Trade Receivables | 2.55M |
| Current Assets | 8.77M |
| Property, Plant & Equipment Net | 10.09M |
| Total Assets | 20.21M |
| Debt Current | 282.00K |
| Total Debt | 7.90M |
| Current Liabilities | 6.79M |
| Debt Non-Current | 7.62M |
| Total Liabilities | 14.98M |
| Accumulated Retained Earnings (Deficit) | -9.95M |
| Shareholders Equity | 5.23M |
| Shareholders Equity (USD) | 5.23M |
| Assets Non-Current | 11.44M |
| Total Debt (USD) | 7.90M |
| Deferred Revenue | 680.00K |
| Goodwill and Intangible Assets | 1.31M |
| Inventory | 4.06M |
| Liabilities Non-Current | 8.20M |
| Trade and Non-Trade Payables | 5.09M |
| Tax Assets | 58.00K |
| Tax Liabilities | 187.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 369.00K |
| Net Cash Flow from Financing | 1.27M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 577.00K |
| Capital Expenditure | -307.00K |
| Issuance (Purchase) of Equity Shares | 2.48M |
| Issuance (Repayment) of Debt Securities | -1.21M |
| Net Cash Flow from Investing | -263.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 22.00K |
| Net Cash Flow from Operations | -432.00K |
| Share Based Compensation | 160.00K |