| Income Statement |
| Total Revenue | 68.72M |
|
| Revenues (USD) | 68.72M |
| Cost of Revenue | 8.81M |
| Gross Profit | 59.92M |
| Operating Expenses | 56.11M |
| Selling, General and Administrative Expense | 44.44M |
| Operating Income | 3.81M |
| Interest Expense | 4.51M |
| Income Tax Expense | -398.00K |
| Net Income | -326.00K |
| Net Income Common Stock | -326.00K |
| Net Income Common Stock (USD) | -326.00K |
| Consolidated Income | -219.00K |
| Net Income to Non-Controlling Interests | 107.00K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 3.79M |
| Earning Before Interest & Taxes (USD) | 3.79M |
| Weighted Average Shares | 7.74M |
| Weighted Average Shares Diluted | 7.74M |
| Balance Sheet |
| Cash and Equivalents | 26.89M |
| Cash and Equivalents (USD) | 26.89M |
| Investments | 4.33M |
| Investments Non-Current | 4.33M |
| Trade and Non-Trade Receivables | 2.63M |
| Current Assets | 40.55M |
| Property, Plant & Equipment Net | 302.38M |
| Total Assets | 574.39M |
| Debt Current | 36.78M |
| Total Debt | 277.73M |
| Current Liabilities | 73.28M |
| Debt Non-Current | 240.95M |
| Total Liabilities | 341.86M |
| Accumulated Retained Earnings (Deficit) | 203.09M |
| Shareholders Equity | 230.05M |
| Shareholders Equity (USD) | 230.05M |
| Assets Non-Current | 533.85M |
| Total Debt (USD) | 277.73M |
| Goodwill and Intangible Assets | 224.51M |
| Inventory | 4.75M |
| Liabilities Non-Current | 268.59M |
| Trade and Non-Trade Payables | 6.26M |
| Tax Liabilities | 19.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.76M |
| Net Cash Flow from Financing | -10.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.74M |
| Capital Expenditure | -1.87M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.08M |
| Issuance (Purchase) of Equity Shares | -2.44M |
| Issuance (Repayment) of Debt Securities | -7.83M |
| Payment of Dividends & Other Cash Distributions | -617.00K |
| Net Cash Flow from Investing | -690.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 57.00K |
| Net Cash Flow from Operations | 9.88M |
| Share Based Compensation | 197.00K |