| Income Statement |
| Total Revenue | 407.80M |
|
| Revenues (USD) | 407.80M |
| Cost of Revenue | 252.20M |
| Gross Profit | 155.60M |
| Operating Expenses | 162.60M |
| Selling, General and Administrative Expense | 162.60M |
| Operating Income | -7.00M |
| Interest Expense | 30.10M |
| Income Tax Expense | -49.80M |
| Net Income | 61.50M |
| Net Income Common Stock | 61.50M |
| Net Income Common Stock (USD) | 61.50M |
| Consolidated Income | -92.60M |
| Net Income to Non-Controlling Interests | -154.10M |
| Earnings per Basic Share | 7.27 |
| Earnings per Basic Share (USD) | 7.27 |
| Earnings per Diluted Share | 7.19 |
| Earning Before Interest & Taxes (EBIT) | 41.80M |
| Earning Before Interest & Taxes (USD) | 41.80M |
| Weighted Average Shares | 8.46M |
| Weighted Average Shares Diluted | 8.55M |
| Balance Sheet |
| Cash and Equivalents | 120.10M |
| Cash and Equivalents (USD) | 120.10M |
| Trade and Non-Trade Receivables | 311.70M |
| Current Assets | 937.50M |
| Property, Plant & Equipment Net | 557.90M |
| Total Assets | 6.22B |
| Debt Current | 9.00M |
| Total Debt | 2.19B |
| Current Liabilities | 588.60M |
| Debt Non-Current | 2.18B |
| Total Liabilities | 3.13B |
| Accumulated Retained Earnings (Deficit) | 53.20M |
| Shareholders Equity | 30.30M |
| Shareholders Equity (USD) | 30.30M |
| Assets Non-Current | 5.28B |
| Total Debt (USD) | 2.19B |
| Deferred Revenue | 164.80M |
| Goodwill and Intangible Assets | 4.67B |
| Inventory | 411.10M |
| Liabilities Non-Current | 2.55B |
| Trade and Non-Trade Payables | 100.00M |
| Tax Assets | 64.20M |
| Tax Liabilities | 368.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 59.30M |
| Net Cash Flow from Financing | 711.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -41.30M |
| Capital Expenditure | -11.50M |
| Net Cash Flow - Business Acquisitions and Disposals | -665.20M |
| Issuance (Purchase) of Equity Shares | -38.00M |
| Issuance (Repayment) of Debt Securities | -783.80M |
| Net Cash Flow from Investing | -632.60M |
| Net Cash Flow - Investment Acquisitions and Disposals | 44.10M |
| Net Cash Flow from Operations | -116.80M |
| Effect of Exchange Rate Changes on Cash | -2.90M |
| Share Based Compensation | 2.30M |