| Income Statement |
| Total Revenue | 473.20M |
|
| Revenues (USD) | 473.20M |
| Cost of Revenue | 308.20M |
| Gross Profit | 165.00M |
| Operating Expenses | 129.80M |
| Selling, General and Administrative Expense | 129.80M |
| Operating Income | 35.20M |
| Interest Expense | 34.20M |
| Income Tax Expense | 42.80M |
| Net Income | -12.40M |
| Net Income Common Stock | -12.40M |
| Net Income Common Stock (USD) | -12.40M |
| Consolidated Income | 54.70M |
| Net Income to Non-Controlling Interests | 67.10M |
| Earnings per Basic Share | -1.53 |
| Earnings per Basic Share (USD) | -1.53 |
| Earnings per Diluted Share | -1.53 |
| Earning Before Interest & Taxes (EBIT) | 64.60M |
| Earning Before Interest & Taxes (USD) | 64.60M |
| Weighted Average Shares | 8.10M |
| Weighted Average Shares Diluted | 8.10M |
| Balance Sheet |
| Cash and Equivalents | 117.00M |
| Cash and Equivalents (USD) | 117.00M |
| Trade and Non-Trade Receivables | 296.50M |
| Current Assets | 818.10M |
| Property, Plant & Equipment Net | 639.00M |
| Total Assets | 6.13B |
| Debt Current | 35.50M |
| Total Debt | 2.24B |
| Current Liabilities | 605.40M |
| Debt Non-Current | 2.21B |
| Total Liabilities | 3.07B |
| Accumulated Retained Earnings (Deficit) | 40.80M |
| Shareholders Equity | -31.50M |
| Shareholders Equity (USD) | -31.50M |
| Assets Non-Current | 5.31B |
| Total Debt (USD) | 2.24B |
| Deferred Revenue | 183.40M |
| Goodwill and Intangible Assets | 4.63B |
| Inventory | 322.90M |
| Liabilities Non-Current | 2.47B |
| Trade and Non-Trade Payables | 87.50M |
| Tax Assets | 72.80M |
| Tax Liabilities | 280.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 72.30M |
| Net Cash Flow from Financing | -88.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.10M |
| Capital Expenditure | -15.40M |
| Issuance (Purchase) of Equity Shares | -49.50M |
| Issuance (Repayment) of Debt Securities | -10.30M |
| Net Cash Flow from Investing | -15.40M |
| Net Cash Flow from Operations | 93.60M |
| Effect of Exchange Rate Changes on Cash | 6.70M |
| Share Based Compensation | 2.90M |