| Income Statement |
| Total Revenue | 800.33M |
|
| Revenues (USD) | 800.33M |
| Cost of Revenue | 469.07M |
| Gross Profit | 331.26M |
| Operating Expenses | 297.75M |
| Selling, General and Administrative Expense | 297.02M |
| Operating Income | 33.51M |
| Interest Expense | 52.66M |
| Income Tax Expense | -5.90M |
| Net Income | -13.70M |
| Net Income Common Stock | -13.70M |
| Net Income Common Stock (USD) | -13.70M |
| Consolidated Income | -13.70M |
| Earnings per Basic Share | -0.73 |
| Earnings per Basic Share (USD) | -0.73 |
| Earnings per Diluted Share | -0.73 |
| Earning Before Interest & Taxes (EBIT) | 33.06M |
| Earning Before Interest & Taxes (USD) | 33.06M |
| Weighted Average Shares | 18.85M |
| Weighted Average Shares Diluted | 18.85M |
| Balance Sheet |
| Cash and Equivalents | 53.80M |
| Cash and Equivalents (USD) | 53.80M |
| Investments | 119.31M |
| Investments Non-Current | 119.31M |
| Trade and Non-Trade Receivables | 72.44M |
| Current Assets | 1.12B |
| Property, Plant & Equipment Net | 3.05B |
| Total Assets | 4.95B |
| Debt Current | 110.26M |
| Total Debt | 3.97B |
| Current Liabilities | 996.86M |
| Debt Non-Current | 3.86B |
| Total Liabilities | 4.89B |
| Accumulated Retained Earnings (Deficit) | -399.76M |
| Accumulated Other Comprehensive Income | 31.59M |
| Shareholders Equity | 56.93M |
| Shareholders Equity (USD) | 56.93M |
| Assets Non-Current | 3.82B |
| Total Debt (USD) | 3.97B |
| Deferred Revenue | 382.42M |
| Goodwill and Intangible Assets | 224.21M |
| Inventory | 802.44M |
| Liabilities Non-Current | 3.89B |
| Trade and Non-Trade Payables | 411.55M |
| Tax Assets | 128.36M |
| Tax Liabilities | 17.56M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 66.24M |
| Net Cash Flow from Financing | -584.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 12.61M |
| Capital Expenditure | -39.22M |
| Issuance (Purchase) of Equity Shares | 2.74M |
| Issuance (Repayment) of Debt Securities | -3.22M |
| Net Cash Flow from Investing | -39.22M |
| Net Cash Flow from Operations | 52.50M |
| Effect of Exchange Rate Changes on Cash | -85.00K |
| Share Based Compensation | 11.92M |