| Income Statement |
| Total Revenue | 922.15M |
|
| Revenues (USD) | 922.15M |
| Cost of Revenue | 477.30M |
| Gross Profit | 444.85M |
| Operating Expenses | 335.42M |
| Selling, General and Administrative Expense | 337.28M |
| Operating Income | 109.43M |
| Interest Expense | 50.99M |
| Income Tax Expense | 16.25M |
| Net Income | 60.17M |
| Net Income Common Stock | 60.17M |
| Net Income Common Stock (USD) | 60.17M |
| Consolidated Income | 60.17M |
| Earnings per Basic Share | 3.18 |
| Earnings per Basic Share (USD) | 3.18 |
| Earnings per Diluted Share | 3.06 |
| Earning Before Interest & Taxes (EBIT) | 127.41M |
| Earning Before Interest & Taxes (USD) | 127.41M |
| Weighted Average Shares | 18.91M |
| Weighted Average Shares Diluted | 19.67M |
| Balance Sheet |
| Cash and Equivalents | 125.49M |
| Cash and Equivalents (USD) | 125.49M |
| Investments | 69.14M |
| Investments Non-Current | 69.14M |
| Trade and Non-Trade Receivables | 79.13M |
| Current Assets | 1.16B |
| Property, Plant & Equipment Net | 3.46B |
| Total Assets | 5.13B |
| Debt Current | 113.33M |
| Total Debt | 4.06B |
| Current Liabilities | 1.03B |
| Debt Non-Current | 3.95B |
| Total Liabilities | 5.01B |
| Accumulated Retained Earnings (Deficit) | -339.59M |
| Accumulated Other Comprehensive Income | 21.08M |
| Shareholders Equity | 120.35M |
| Shareholders Equity (USD) | 120.35M |
| Assets Non-Current | 3.97B |
| Total Debt (USD) | 4.06B |
| Deferred Revenue | 402.03M |
| Goodwill and Intangible Assets | 224.37M |
| Inventory | 772.72M |
| Liabilities Non-Current | 3.98B |
| Trade and Non-Trade Payables | 423.45M |
| Tax Assets | 128.33M |
| Tax Liabilities | 17.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 69.07M |
| Net Cash Flow from Financing | -69.56M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 71.69M |
| Capital Expenditure | -45.64M |
| Issuance (Purchase) of Equity Shares | 1.27M |
| Issuance (Repayment) of Debt Securities | -70.92M |
| Net Cash Flow from Investing | -3.69M |
| Net Cash Flow - Investment Acquisitions and Disposals | 41.95M |
| Net Cash Flow from Operations | 145.22M |
| Effect of Exchange Rate Changes on Cash | -276.00K |
| Share Based Compensation | 12.49M |