| Income Statement |
| Total Revenue | 469.13M |
|
| Revenues (USD) | 469.13M |
| Cost of Revenue | 63.63M |
| Gross Profit | 405.50M |
| Operating Expenses | 108.41M |
| Selling, General and Administrative Expense | 17.53M |
| Operating Income | 297.09M |
| Interest Expense | 13.24M |
| Income Tax Expense | 25.40M |
| Net Income | 281.13M |
| Net Income Common Stock | 281.13M |
| Net Income Common Stock (USD) | 281.13M |
| Consolidated Income | 281.71M |
| Net Income to Non-Controlling Interests | 578.00K |
| Earnings per Basic Share | 3.31 |
| Earnings per Basic Share (USD) | 3.31 |
| Earnings per Diluted Share | 3.30 |
| Dividends per Basic Common Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 319.77M |
| Earning Before Interest & Taxes (USD) | 319.77M |
| Weighted Average Shares | 84.72M |
| Weighted Average Shares Diluted | 85.02M |
| Balance Sheet |
| Cash and Equivalents | 234.14M |
| Cash and Equivalents (USD) | 234.14M |
| Investments | 411.40M |
| Investments Non-Current | 411.40M |
| Trade and Non-Trade Receivables | 142.80M |
| Current Assets | 412.28M |
| Total Assets | 9.49B |
| Total Debt | 595.69M |
| Current Liabilities | 117.09M |
| Debt Non-Current | 595.69M |
| Total Liabilities | 2.03B |
| Accumulated Retained Earnings (Deficit) | 1.47B |
| Shareholders Equity | 7.42B |
| Shareholders Equity (USD) | 7.42B |
| Assets Non-Current | 9.08B |
| Total Debt (USD) | 595.69M |
| Inventory | 30.86M |
| Liabilities Non-Current | 1.91B |
| Trade and Non-Trade Payables | 7.27M |
| Tax Assets | 109.00K |
| Tax Liabilities | 1.22B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 90.88M |
| Net Cash Flow from Financing | -327.25M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 423.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -14.70M |
| Issuance (Purchase) of Equity Shares | -5.58M |
| Issuance (Repayment) of Debt Securities | -300.00M |
| Payment of Dividends & Other Cash Distributions | -40.19M |
| Net Cash Flow from Investing | 34.11M |
| Net Cash Flow - Investment Acquisitions and Disposals | 48.97M |
| Net Cash Flow from Operations | 293.56M |
| Share Based Compensation | 3.59M |