| Income Statement |
| Total Revenue | 23.96M |
|
| Revenues (USD) | 23.96M |
| Cost of Revenue | 15.42M |
| Gross Profit | 8.54M |
| Operating Expenses | 7.01M |
| Research and Development Expense | 1.07M |
| Selling, General and Administrative Expense | 5.71M |
| Operating Income | 1.53M |
| Income Tax Expense | 84.00K |
| Net Income | 1.44M |
| Net Income Common Stock | 1.44M |
| Net Income Common Stock (USD) | 1.44M |
| Consolidated Income | 1.44M |
| Earnings per Basic Share | 0.13 |
| Earnings per Basic Share (USD) | 0.13 |
| Earnings per Diluted Share | 0.12 |
| Earning Before Interest & Taxes (EBIT) | 1.53M |
| Earning Before Interest & Taxes (USD) | 1.53M |
| Weighted Average Shares | 10.85M |
| Weighted Average Shares Diluted | 11.60M |
| Balance Sheet |
| Cash and Equivalents | 4.45M |
| Cash and Equivalents (USD) | 4.45M |
| Trade and Non-Trade Receivables | 17.05M |
| Current Assets | 36.44M |
| Property, Plant & Equipment Net | 16.87M |
| Total Assets | 72.10M |
| Debt Current | 7.98M |
| Total Debt | 23.19M |
| Current Liabilities | 18.05M |
| Debt Non-Current | 15.21M |
| Total Liabilities | 33.55M |
| Accumulated Retained Earnings (Deficit) | 9.32M |
| Shareholders Equity | 38.55M |
| Shareholders Equity (USD) | 38.55M |
| Assets Non-Current | 35.65M |
| Total Debt (USD) | 23.19M |
| Goodwill and Intangible Assets | 18.29M |
| Inventory | 13.18M |
| Liabilities Non-Current | 15.50M |
| Trade and Non-Trade Payables | 3.29M |
| Tax Liabilities | 286.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 613.00K |
| Net Cash Flow from Financing | -424.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.06M |
| Capital Expenditure | -127.00K |
| Issuance (Repayment) of Debt Securities | -424.00K |
| Net Cash Flow from Investing | -127.00K |
| Net Cash Flow from Operations | 1.61M |
| Share Based Compensation | 283.00K |