| Income Statement |
| Total Revenue | 20.69M |
|
| Revenues (USD) | 20.69M |
| Cost of Revenue | 13.43M |
| Gross Profit | 7.27M |
| Operating Expenses | 6.33M |
| Research and Development Expense | 915.00K |
| Selling, General and Administrative Expense | 5.25M |
| Operating Income | 939.00K |
| Income Tax Expense | 60.00K |
| Net Income | 879.00K |
| Net Income Common Stock | 879.00K |
| Net Income Common Stock (USD) | 879.00K |
| Consolidated Income | 879.00K |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 939.00K |
| Earning Before Interest & Taxes (USD) | 939.00K |
| Weighted Average Shares | 10.85M |
| Weighted Average Shares Diluted | 11.42M |
| Balance Sheet |
| Cash and Equivalents | 3.39M |
| Cash and Equivalents (USD) | 3.39M |
| Trade and Non-Trade Receivables | 15.61M |
| Current Assets | 35.09M |
| Property, Plant & Equipment Net | 17.23M |
| Total Assets | 71.53M |
| Debt Current | 8.18M |
| Total Debt | 24.00M |
| Current Liabilities | 18.57M |
| Debt Non-Current | 15.81M |
| Total Liabilities | 34.65M |
| Accumulated Retained Earnings (Deficit) | 7.88M |
| Shareholders Equity | 36.88M |
| Shareholders Equity (USD) | 36.88M |
| Assets Non-Current | 36.44M |
| Total Debt (USD) | 24.00M |
| Goodwill and Intangible Assets | 18.70M |
| Inventory | 14.45M |
| Liabilities Non-Current | 16.09M |
| Trade and Non-Trade Payables | 4.38M |
| Tax Liabilities | 272.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 611.00K |
| Net Cash Flow from Financing | -768.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.71M |
| Capital Expenditure | -32.00K |
| Issuance (Purchase) of Equity Shares | 211.00K |
| Issuance (Repayment) of Debt Securities | -979.00K |
| Net Cash Flow from Investing | -32.00K |
| Net Cash Flow from Operations | -914.00K |
| Share Based Compensation | 277.00K |