| Income Statement |
| Total Revenue | 5.21M |
|
| Revenues (USD) | 5.21M |
| Cost of Revenue | 3.11M |
| Gross Profit | 2.10M |
| Operating Expenses | 2.98M |
| Selling, General and Administrative Expense | 2.44M |
| Operating Income | -872.68K |
| Interest Expense | 420.29K |
| Net Income | -1.83M |
| Net Income Common Stock | -1.83M |
| Net Income Common Stock (USD) | -1.83M |
| Consolidated Income | -1.49M |
| Net Income to Non-Controlling Interests | 334.33K |
| Earning Before Interest & Taxes (EBIT) | -1.41M |
| Earning Before Interest & Taxes (USD) | -1.41M |
| Weighted Average Shares | 5.98M |
| Balance Sheet |
| Cash and Equivalents | 266.38K |
| Cash and Equivalents (USD) | 266.38K |
| Investments | 4.89M |
| Investments Current | 4.89M |
| Trade and Non-Trade Receivables | 1.88M |
| Current Assets | 7.82M |
| Property, Plant & Equipment Net | 4.81M |
| Total Assets | 14.15M |
| Debt Current | 5.73M |
| Total Debt | 7.63M |
| Current Liabilities | 8.81M |
| Debt Non-Current | 1.89M |
| Total Liabilities | 10.71M |
| Accumulated Retained Earnings (Deficit) | -32.53M |
| Shareholders Equity | 2.98M |
| Shareholders Equity (USD) | 2.98M |
| Assets Non-Current | 6.33M |
| Total Debt (USD) | 7.63M |
| Inventory | 119.21K |
| Liabilities Non-Current | 1.89M |
| Trade and Non-Trade Payables | 1.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 225.44K |
| Net Cash Flow from Financing | 587.52K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.33M |
| Capital Expenditure | -88.96K |
| Net Cash Flow - Business Acquisitions and Disposals | -2.89M |
| Issuance (Repayment) of Debt Securities | 587.52K |
| Net Cash Flow from Investing | -3.28M |
| Net Cash Flow from Operations | 362.25K |
| Share Based Compensation | 292.59K |