| Income Statement |
| Total Revenue | 260.40M |
|
| Revenues (USD) | 260.40M |
| Cost of Revenue | 188.80M |
| Gross Profit | 71.60M |
| Operating Expenses | 64.00M |
| Selling, General and Administrative Expense | 62.10M |
| Operating Income | 7.60M |
| Interest Expense | 11.70M |
| Income Tax Expense | 100.00K |
| Net Income | -4.30M |
| Net Income Common Stock | -4.30M |
| Net Income Common Stock (USD) | -4.30M |
| Consolidated Income | -4.30M |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | 7.50M |
| Earning Before Interest & Taxes (USD) | 7.50M |
| Weighted Average Shares | 38.41M |
| Weighted Average Shares Diluted | 38.41M |
| Balance Sheet |
| Cash and Equivalents | 46.40M |
| Cash and Equivalents (USD) | 46.40M |
| Trade and Non-Trade Receivables | 31.20M |
| Current Assets | 384.80M |
| Property, Plant & Equipment Net | 208.90M |
| Total Assets | 721.70M |
| Debt Current | 263.90M |
| Total Debt | 655.60M |
| Current Liabilities | 346.20M |
| Debt Non-Current | 391.70M |
| Total Liabilities | 737.90M |
| Accumulated Retained Earnings (Deficit) | -716.60M |
| Shareholders Equity | -16.20M |
| Shareholders Equity (USD) | -16.20M |
| Assets Non-Current | 336.90M |
| Total Debt (USD) | 655.60M |
| Goodwill and Intangible Assets | 127.00M |
| Inventory | 302.50M |
| Liabilities Non-Current | 391.70M |
| Trade and Non-Trade Payables | 82.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.90M |
| Net Cash Flow from Financing | 31.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.50M |
| Capital Expenditure | -700.00K |
| Issuance (Repayment) of Debt Securities | 31.80M |
| Net Cash Flow from Investing | -700.00K |
| Net Cash Flow from Operations | -27.60M |
| Share Based Compensation | 600.00K |