| Income Statement |
| Total Revenue | 45.12M |
|
| Revenues (USD) | 45.12M |
| Cost of Revenue | 40.78M |
| Gross Profit | 4.34M |
| Operating Expenses | 7.98M |
| Selling, General and Administrative Expense | 4.75M |
| Operating Income | -3.63M |
| Interest Expense | 4.23M |
| Income Tax Expense | -143.00K |
| Net Income | -8.15M |
| Net Income Common Stock | -8.15M |
| Net Income Common Stock (USD) | -8.15M |
| Consolidated Income | -8.13M |
| Net Income to Non-Controlling Interests | 13.00K |
| Earnings per Basic Share | -0.36 |
| Earnings per Basic Share (USD) | -0.36 |
| Earnings per Diluted Share | -0.36 |
| Earning Before Interest & Taxes (EBIT) | -4.06M |
| Earning Before Interest & Taxes (USD) | -4.06M |
| Weighted Average Shares | 22.72M |
| Weighted Average Shares Diluted | 22.72M |
| Balance Sheet |
| Cash and Equivalents | 7.87M |
| Cash and Equivalents (USD) | 7.87M |
| Investments | 3.32M |
| Investments Non-Current | 3.32M |
| Trade and Non-Trade Receivables | 4.27M |
| Current Assets | 44.83M |
| Property, Plant & Equipment Net | 344.89M |
| Total Assets | 431.48M |
| Debt Current | 55.91M |
| Total Debt | 362.25M |
| Current Liabilities | 130.95M |
| Debt Non-Current | 306.35M |
| Total Liabilities | 456.87M |
| Accumulated Retained Earnings (Deficit) | -137.08M |
| Accumulated Other Comprehensive Income | -4.14M |
| Shareholders Equity | -25.54M |
| Shareholders Equity (USD) | -25.54M |
| Assets Non-Current | 386.65M |
| Total Debt (USD) | 362.25M |
| Deferred Revenue | 11.22M |
| Goodwill and Intangible Assets | 26.37M |
| Inventory | 1.63M |
| Liabilities Non-Current | 325.92M |
| Trade and Non-Trade Payables | 59.54M |
| Tax Assets | 2.50M |
| Tax Liabilities | 6.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.26M |
| Net Cash Flow from Financing | -2.25M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.99M |
| Capital Expenditure | -516.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -29.00K |
| Issuance (Repayment) of Debt Securities | -2.25M |
| Net Cash Flow from Investing | -545.00K |
| Net Cash Flow from Operations | -2.47M |
| Effect of Exchange Rate Changes on Cash | 273.00K |
| Share Based Compensation | 368.00K |