| Income Statement |
| Total Revenue | 4.45B |
|
| Revenues (USD) | 4.45B |
| Cost of Revenue | 2.25B |
| Gross Profit | 2.21B |
| Operating Expenses | 1.04B |
| Selling, General and Administrative Expense | 582.00M |
| Operating Income | 1.16B |
| Interest Expense | 278.00M |
| Income Tax Expense | 26.00M |
| Net Income | 941.00M |
| Net Income Common Stock | 941.00M |
| Net Income Common Stock (USD) | 941.00M |
| Consolidated Income | 950.00M |
| Net Income to Non-Controlling Interests | 8.00M |
| Earnings per Basic Share | 3.49 |
| Earnings per Basic Share (USD) | 3.49 |
| Earnings per Diluted Share | 3.48 |
| Dividends per Basic Common Share | 1.50 |
| Earning Before Interest & Taxes (EBIT) | 1.25B |
| Earning Before Interest & Taxes (USD) | 1.25B |
| Weighted Average Shares | 270.00M |
| Weighted Average Shares Diluted | 271.00M |
| Balance Sheet |
| Cash and Equivalents | 512.00M |
| Cash and Equivalents (USD) | 512.00M |
| Trade and Non-Trade Receivables | 479.00M |
| Current Assets | 2.20B |
| Property, Plant & Equipment Net | 36.49B |
| Total Assets | 41.99B |
| Debt Current | 1.53B |
| Total Debt | 21.79B |
| Current Liabilities | 11.07B |
| Debt Non-Current | 20.27B |
| Total Liabilities | 31.96B |
| Accumulated Retained Earnings (Deficit) | 6.46B |
| Accumulated Other Comprehensive Income | -385.00M |
| Shareholders Equity | 9.81B |
| Shareholders Equity (USD) | 9.81B |
| Assets Non-Current | 39.79B |
| Total Debt (USD) | 21.79B |
| Deposit Liabilities | 6.55B |
| Goodwill and Intangible Assets | 808.00M |
| Inventory | 271.00M |
| Liabilities Non-Current | 20.90B |
| Trade and Non-Trade Payables | 1.01B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 461.00M |
| Net Cash Flow from Financing | -1.62B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -313.00M |
| Capital Expenditure | -500.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -38.00M |
| Issuance (Purchase) of Equity Shares | -836.00M |
| Issuance (Repayment) of Debt Securities | -298.00M |
| Payment of Dividends & Other Cash Distributions | -270.00M |
| Net Cash Flow from Investing | -529.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 14.00M |
| Net Cash Flow from Operations | 1.83B |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 38.00M |