| Income Statement |
| Total Revenue | 3.35B |
|
| Revenues (USD) | 3.35B |
| Cost of Revenue | 2.69B |
| Gross Profit | 660.00M |
| Operating Expenses | 361.00M |
| Selling, General and Administrative Expense | 390.00M |
| Operating Income | 299.00M |
| Interest Expense | 97.00M |
| Income Tax Expense | 52.00M |
| Net Income | 133.00M |
| Net Income Common Stock | 133.00M |
| Net Income Common Stock (USD) | 133.00M |
| Consolidated Income | 133.00M |
| Earnings per Basic Share | 3.43 |
| Earnings per Basic Share (USD) | 3.43 |
| Earnings per Diluted Share | 3.39 |
| Dividends per Basic Common Share | 0.91 |
| Earning Before Interest & Taxes (EBIT) | 282.00M |
| Earning Before Interest & Taxes (USD) | 282.00M |
| Weighted Average Shares | 38.69M |
| Balance Sheet |
| Cash and Equivalents | 219.00M |
| Cash and Equivalents (USD) | 219.00M |
| Investments | 1.23B |
| Investments Non-Current | 1.23B |
| Trade and Non-Trade Receivables | 2.00B |
| Current Assets | 2.55B |
| Property, Plant & Equipment Net | 10.77B |
| Total Assets | 16.09B |
| Debt Current | 1.97B |
| Total Debt | 7.46B |
| Current Liabilities | 3.94B |
| Debt Non-Current | 5.49B |
| Total Liabilities | 13.21B |
| Accumulated Retained Earnings (Deficit) | 2.43B |
| Accumulated Other Comprehensive Income | -614.00M |
| Shareholders Equity | 2.88B |
| Shareholders Equity (USD) | 2.88B |
| Assets Non-Current | 13.54B |
| Total Debt (USD) | 7.46B |
| Goodwill and Intangible Assets | 1.54B |
| Liabilities Non-Current | 9.27B |
| Trade and Non-Trade Payables | 734.00M |
| Tax Liabilities | 1.82B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 520.00M |
| Net Cash Flow from Financing | -373.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 37.00M |
| Capital Expenditure | -267.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -1000.00K |
| Issuance (Purchase) of Equity Shares | -94.00M |
| Issuance (Repayment) of Debt Securities | -244.00M |
| Payment of Dividends & Other Cash Distributions | -35.00M |
| Net Cash Flow from Investing | -267.00M |
| Net Cash Flow from Operations | 677.00M |
| Share Based Compensation | 26.00M |