| Income Statement |
| Total Revenue | 581.00M |
|
| Revenues (USD) | 581.00M |
| Cost of Revenue | 458.10M |
| Gross Profit | 122.90M |
| Operating Expenses | 105.20M |
| Selling, General and Administrative Expense | 78.40M |
| Operating Income | 17.70M |
| Interest Expense | 10.00M |
| Income Tax Expense | 1.70M |
| Net Income | 6.20M |
| Net Income Common Stock | 6.20M |
| Net Income Common Stock (USD) | 6.20M |
| Consolidated Income | 6.20M |
| Earnings per Basic Share | 0.13 |
| Earnings per Basic Share (USD) | 0.13 |
| Earnings per Diluted Share | 0.13 |
| Dividends per Basic Common Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 17.90M |
| Earning Before Interest & Taxes (USD) | 17.90M |
| Weighted Average Shares | 47.70M |
| Weighted Average Shares Diluted | 49.60M |
| Balance Sheet |
| Cash and Equivalents | 7.00M |
| Cash and Equivalents (USD) | 7.00M |
| Trade and Non-Trade Receivables | 311.60M |
| Current Assets | 522.60M |
| Property, Plant & Equipment Net | 523.40M |
| Total Assets | 1.23B |
| Debt Current | 73.00M |
| Total Debt | 503.40M |
| Current Liabilities | 554.30M |
| Debt Non-Current | 430.40M |
| Total Liabilities | 1.10B |
| Accumulated Retained Earnings (Deficit) | -622.10M |
| Accumulated Other Comprehensive Income | -59.00M |
| Shareholders Equity | 126.60M |
| Shareholders Equity (USD) | 126.60M |
| Assets Non-Current | 708.30M |
| Total Debt (USD) | 503.40M |
| Goodwill and Intangible Assets | 120.10M |
| Inventory | 164.70M |
| Liabilities Non-Current | 550.00M |
| Trade and Non-Trade Payables | 317.50M |
| Tax Liabilities | 3.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 18.40M |
| Net Cash Flow from Financing | 52.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -56.30M |
| Capital Expenditure | -13.30M |
| Issuance (Purchase) of Equity Shares | -1.10M |
| Issuance (Repayment) of Debt Securities | 62.80M |
| Payment of Dividends & Other Cash Distributions | -5.50M |
| Net Cash Flow from Investing | -15.00M |
| Net Cash Flow from Operations | -93.70M |
| Share Based Compensation | 1.30M |