| Income Statement |
| Total Revenue | 2.52B |
|
| Revenues (USD) | 2.52B |
| Cost of Revenue | 1.28B |
| Gross Profit | 1.24B |
| Operating Expenses | 524.00M |
| Selling, General and Administrative Expense | 550.00M |
| Operating Income | 714.00M |
| Interest Expense | 124.00M |
| Income Tax Expense | -73.00M |
| Net Income | 507.00M |
| Net Income Common Stock | 507.00M |
| Net Income Common Stock (USD) | 507.00M |
| Consolidated Income | 665.00M |
| Net Income to Non-Controlling Interests | 158.00M |
| Earnings per Basic Share | 1.46 |
| Earnings per Basic Share (USD) | 1.46 |
| Earnings per Diluted Share | 1.45 |
| Dividends per Basic Common Share | 0.65 |
| Earning Before Interest & Taxes (EBIT) | 558.00M |
| Earning Before Interest & Taxes (USD) | 558.00M |
| Weighted Average Shares | 348.00M |
| Weighted Average Shares Diluted | 460.00M |
| Balance Sheet |
| Cash and Equivalents | 1.06B |
| Cash and Equivalents (USD) | 1.06B |
| Trade and Non-Trade Receivables | 800.00M |
| Current Assets | 2.34B |
| Property, Plant & Equipment Net | 4.19B |
| Total Assets | 25.02B |
| Debt Current | 82.00M |
| Total Debt | 15.44B |
| Current Liabilities | 2.31B |
| Debt Non-Current | 15.36B |
| Total Liabilities | 19.63B |
| Accumulated Retained Earnings (Deficit) | 2.18B |
| Accumulated Other Comprehensive Income | -1.20B |
| Shareholders Equity | 3.85B |
| Shareholders Equity (USD) | 3.85B |
| Assets Non-Current | 22.68B |
| Total Debt (USD) | 15.44B |
| Goodwill and Intangible Assets | 17.13B |
| Inventory | 224.00M |
| Liabilities Non-Current | 17.31B |
| Trade and Non-Trade Payables | 884.00M |
| Tax Liabilities | 1.06B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 77.00M |
| Net Cash Flow from Financing | -447.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 51.00M |
| Capital Expenditure | -51.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 12.00M |
| Issuance (Purchase) of Equity Shares | -131.00M |
| Issuance (Repayment) of Debt Securities | -29.00M |
| Payment of Dividends & Other Cash Distributions | -296.00M |
| Net Cash Flow from Investing | -27.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 12.00M |
| Net Cash Flow from Operations | 530.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 35.00M |