| Income Statement |
| Total Revenue | 2.26B |
|
| Revenues (USD) | 2.26B |
| Cost of Revenue | 1.16B |
| Gross Profit | 1.10B |
| Operating Expenses | 500.00M |
| Selling, General and Administrative Expense | 521.00M |
| Operating Income | 604.00M |
| Interest Expense | 123.00M |
| Income Tax Expense | 38.00M |
| Net Income | 338.00M |
| Net Income Common Stock | 338.00M |
| Net Income Common Stock (USD) | 338.00M |
| Consolidated Income | 445.00M |
| Net Income to Non-Controlling Interests | 107.00M |
| Earnings per Basic Share | 0.98 |
| Earnings per Basic Share (USD) | 0.98 |
| Earnings per Diluted Share | 0.97 |
| Dividends per Basic Common Share | 0.65 |
| Earning Before Interest & Taxes (EBIT) | 499.00M |
| Earning Before Interest & Taxes (USD) | 499.00M |
| Weighted Average Shares | 347.00M |
| Weighted Average Shares Diluted | 459.00M |
| Balance Sheet |
| Cash and Equivalents | 1.01B |
| Cash and Equivalents (USD) | 1.01B |
| Trade and Non-Trade Receivables | 767.00M |
| Current Assets | 2.15B |
| Property, Plant & Equipment Net | 4.23B |
| Total Assets | 24.88B |
| Debt Current | 75.00M |
| Total Debt | 15.47B |
| Current Liabilities | 2.18B |
| Debt Non-Current | 15.40B |
| Total Liabilities | 19.59B |
| Accumulated Retained Earnings (Deficit) | 1.90B |
| Accumulated Other Comprehensive Income | -1.06B |
| Shareholders Equity | 3.74B |
| Shareholders Equity (USD) | 3.74B |
| Assets Non-Current | 22.73B |
| Total Debt (USD) | 15.47B |
| Goodwill and Intangible Assets | 17.33B |
| Inventory | 203.00M |
| Liabilities Non-Current | 17.41B |
| Trade and Non-Trade Payables | 813.00M |
| Tax Liabilities | 1.08B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 78.00M |
| Net Cash Flow from Financing | -306.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -151.00M |
| Capital Expenditure | -58.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 21.00M |
| Issuance (Purchase) of Equity Shares | -4.00M |
| Issuance (Repayment) of Debt Securities | -28.00M |
| Payment of Dividends & Other Cash Distributions | -283.00M |
| Net Cash Flow from Investing | -33.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 16.00M |
| Net Cash Flow from Operations | 227.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 35.00M |