| Income Statement |
| Total Revenue | 198.95M |
|
| Revenues (USD) | 198.95M |
| Cost of Revenue | 155.71M |
| Gross Profit | 43.25M |
| Operating Expenses | 28.35M |
| Selling, General and Administrative Expense | 19.56M |
| Operating Income | 14.90M |
| Interest Expense | 5.67M |
| Income Tax Expense | 1.77M |
| Net Income | 6.94M |
| Net Income Common Stock | 6.94M |
| Net Income Common Stock (USD) | 6.94M |
| Consolidated Income | 7.16M |
| Net Income to Non-Controlling Interests | 211.00K |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 14.39M |
| Earning Before Interest & Taxes (USD) | 14.39M |
| Weighted Average Shares | 72.38M |
| Weighted Average Shares Diluted | 73.17M |
| Balance Sheet |
| Cash and Equivalents | 21.25M |
| Cash and Equivalents (USD) | 21.25M |
| Investments | 15.65M |
| Investments Non-Current | 15.65M |
| Trade and Non-Trade Receivables | 11.27M |
| Current Assets | 49.77M |
| Property, Plant & Equipment Net | 704.26M |
| Total Assets | 1.62B |
| Debt Current | 111.28M |
| Total Debt | 691.39M |
| Current Liabilities | 188.82M |
| Debt Non-Current | 580.11M |
| Total Liabilities | 1.11B |
| Accumulated Retained Earnings (Deficit) | 69.02M |
| Shareholders Equity | 480.14M |
| Shareholders Equity (USD) | 480.14M |
| Assets Non-Current | 1.57B |
| Total Debt (USD) | 691.39M |
| Deferred Revenue | 5.20M |
| Goodwill and Intangible Assets | 638.06M |
| Inventory | 11.13M |
| Liabilities Non-Current | 925.75M |
| Trade and Non-Trade Payables | 38.33M |
| Tax Assets | 209.70M |
| Tax Liabilities | 343.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.25M |
| Net Cash Flow from Financing | -8.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.74M |
| Capital Expenditure | -11.69M |
| Issuance (Purchase) of Equity Shares | 253.00K |
| Issuance (Repayment) of Debt Securities | -8.56M |
| Net Cash Flow from Investing | -11.68M |
| Net Cash Flow from Operations | 17.57M |
| Share Based Compensation | 2.60M |