| Income Statement |
| Total Revenue | 15.60M |
|
| Revenues (USD) | 15.60M |
| Cost of Revenue | 3.61M |
| Gross Profit | 11.99M |
| Operating Expenses | 29.32M |
| Research and Development Expense | 600.00K |
| Selling, General and Administrative Expense | 27.67M |
| Operating Income | -17.32M |
| Interest Expense | 2.39M |
| Net Income | -23.42M |
| Net Income Common Stock | -23.42M |
| Net Income Common Stock (USD) | -23.42M |
| Consolidated Income | -23.42M |
| Earnings per Basic Share | -6.62 |
| Earnings per Basic Share (USD) | -6.62 |
| Earnings per Diluted Share | -6.62 |
| Earning Before Interest & Taxes (EBIT) | -21.03M |
| Earning Before Interest & Taxes (USD) | -21.03M |
| Weighted Average Shares | 3.54M |
| Weighted Average Shares Diluted | 3.54M |
| Balance Sheet |
| Cash and Equivalents | 24.56M |
| Cash and Equivalents (USD) | 24.56M |
| Trade and Non-Trade Receivables | 14.48M |
| Current Assets | 63.36M |
| Property, Plant & Equipment Net | 11.92M |
| Total Assets | 137.36M |
| Debt Current | 645.00K |
| Total Debt | 73.11M |
| Current Liabilities | 31.96M |
| Debt Non-Current | 72.46M |
| Total Liabilities | 138.86M |
| Accumulated Retained Earnings (Deficit) | -113.28M |
| Accumulated Other Comprehensive Income | 2.08M |
| Shareholders Equity | -1.50M |
| Shareholders Equity (USD) | -1.50M |
| Assets Non-Current | 74.00M |
| Total Debt (USD) | 73.11M |
| Deferred Revenue | 1.82M |
| Goodwill and Intangible Assets | 62.08M |
| Inventory | 21.47M |
| Liabilities Non-Current | 106.90M |
| Trade and Non-Trade Payables | 5.85M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.39M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.67M |
| Capital Expenditure | -2.00K |
| Net Cash Flow from Investing | -2.00K |
| Net Cash Flow from Operations | -7.66M |
| Share Based Compensation | 2.76M |