| Income Statement |
| Total Revenue | 33.00B |
|
| Revenues (USD) | 33.00B |
| Cost of Revenue | 31.33B |
| Gross Profit | 1.67B |
| Operating Expenses | 1.10B |
| Selling, General and Administrative Expense | 537.00M |
| Operating Income | 568.00M |
| Interest Expense | 286.00M |
| Income Tax Expense | 41.00M |
| Net Income | 207.00M |
| Net Income Common Stock | 207.00M |
| Net Income Common Stock (USD) | 207.00M |
| Consolidated Income | 219.00M |
| Net Income to Non-Controlling Interests | 12.00M |
| Earnings per Basic Share | 0.51 |
| Earnings per Basic Share (USD) | 0.51 |
| Earnings per Diluted Share | 0.51 |
| Dividends per Basic Common Share | 1.27 |
| Earning Before Interest & Taxes (EBIT) | 534.00M |
| Earning Before Interest & Taxes (USD) | 534.00M |
| Weighted Average Shares | 402.04M |
| Weighted Average Shares Diluted | 403.27M |
| Balance Sheet |
| Cash and Equivalents | 5.15B |
| Cash and Equivalents (USD) | 5.15B |
| Investments | 12.01B |
| Investments Non-Current | 12.01B |
| Trade and Non-Trade Receivables | 11.91B |
| Current Assets | 27.40B |
| Property, Plant & Equipment Net | 39.15B |
| Total Assets | 84.08B |
| Debt Current | 8.45B |
| Total Debt | 27.12B |
| Current Liabilities | 24.19B |
| Debt Non-Current | 18.68B |
| Total Liabilities | 54.40B |
| Accumulated Retained Earnings (Deficit) | 32.93B |
| Accumulated Other Comprehensive Income | -231.00M |
| Shareholders Equity | 28.53B |
| Shareholders Equity (USD) | 28.53B |
| Assets Non-Current | 56.69B |
| Total Debt (USD) | 27.12B |
| Goodwill and Intangible Assets | 2.40B |
| Inventory | 6.72B |
| Liabilities Non-Current | 30.21B |
| Trade and Non-Trade Payables | 11.88B |
| Tax Liabilities | 8.56B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 558.00M |
| Net Cash Flow from Financing | 6.92B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.03B |
| Capital Expenditure | -582.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -40.00M |
| Issuance (Purchase) of Equity Shares | -185.00M |
| Issuance (Repayment) of Debt Securities | 7.66B |
| Payment of Dividends & Other Cash Distributions | -509.00M |
| Net Cash Flow from Investing | -606.00M |
| Net Cash Flow from Operations | -2.26B |
| Effect of Exchange Rate Changes on Cash | -16.00M |