| Income Statement |
| Total Revenue | 52.04B |
|
| Revenues (USD) | 52.04B |
| Cost of Revenue | 45.60B |
| Gross Profit | 6.44B |
| Operating Expenses | 1.13B |
| Selling, General and Administrative Expense | 538.00M |
| Operating Income | 5.31B |
| Interest Expense | 314.00M |
| Income Tax Expense | 1.09B |
| Net Income | 3.85B |
| Net Income Common Stock | 3.85B |
| Net Income Common Stock (USD) | 3.85B |
| Consolidated Income | 3.88B |
| Net Income to Non-Controlling Interests | 32.00M |
| Earnings per Basic Share | 9.59 |
| Earnings per Basic Share (USD) | 9.59 |
| Earnings per Diluted Share | 9.55 |
| Dividends per Basic Common Share | 1.27 |
| Earning Before Interest & Taxes (EBIT) | 5.25B |
| Earning Before Interest & Taxes (USD) | 5.25B |
| Weighted Average Shares | 400.95M |
| Weighted Average Shares Diluted | 402.62M |
| Balance Sheet |
| Cash and Equivalents | 4.10B |
| Cash and Equivalents (USD) | 4.10B |
| Investments | 12.35B |
| Investments Non-Current | 12.35B |
| Trade and Non-Trade Receivables | 11.72B |
| Current Assets | 24.22B |
| Property, Plant & Equipment Net | 39.65B |
| Total Assets | 81.81B |
| Debt Current | 1.80B |
| Total Debt | 20.57B |
| Current Liabilities | 18.35B |
| Debt Non-Current | 18.77B |
| Total Liabilities | 49.11B |
| Accumulated Retained Earnings (Deficit) | 36.27B |
| Accumulated Other Comprehensive Income | -256.00M |
| Shareholders Equity | 31.51B |
| Shareholders Equity (USD) | 31.51B |
| Assets Non-Current | 57.59B |
| Total Debt (USD) | 20.57B |
| Goodwill and Intangible Assets | 2.39B |
| Inventory | 5.92B |
| Liabilities Non-Current | 30.75B |
| Trade and Non-Trade Payables | 12.05B |
| Tax Liabilities | 9.46B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 585.00M |
| Net Cash Flow from Financing | -7.55B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.05B |
| Capital Expenditure | -726.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -98.00M |
| Issuance (Purchase) of Equity Shares | -362.00M |
| Issuance (Repayment) of Debt Securities | -6.68B |
| Payment of Dividends & Other Cash Distributions | -508.00M |
| Net Cash Flow from Investing | -738.00M |
| Net Cash Flow from Operations | 7.26B |
| Effect of Exchange Rate Changes on Cash | -25.00M |