| Income Statement |
| Total Revenue | 7.35B |
|
| Revenues (USD) | 7.35B |
| Cost of Revenue | 4.86B |
| Gross Profit | 2.49B |
| Operating Expenses | 1.90B |
| Selling, General and Administrative Expense | 1.41B |
| Operating Income | 592.00M |
| Interest Expense | 238.00M |
| Income Tax Expense | 155.00M |
| Net Income | 168.00M |
| Net Income Common Stock | 168.00M |
| Net Income Common Stock (USD) | 168.00M |
| Consolidated Income | 175.00M |
| Net Income to Non-Controlling Interests | 7.00M |
| Earnings per Basic Share | 0.15 |
| Earnings per Basic Share (USD) | 0.15 |
| Earnings per Diluted Share | 0.15 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 561.00M |
| Earning Before Interest & Taxes (USD) | 561.00M |
| Weighted Average Shares | 1.11B |
| Balance Sheet |
| Cash and Equivalents | 1.94B |
| Cash and Equivalents (USD) | 1.94B |
| Trade and Non-Trade Receivables | 6.85B |
| Current Assets | 11.56B |
| Property, Plant & Equipment Net | 3.29B |
| Total Assets | 44.49B |
| Debt Current | 662.00M |
| Total Debt | 16.60B |
| Current Liabilities | 10.50B |
| Debt Non-Current | 15.93B |
| Total Liabilities | 31.74B |
| Accumulated Retained Earnings (Deficit) | -1.58B |
| Accumulated Other Comprehensive Income | -27.00M |
| Shareholders Equity | 11.71B |
| Shareholders Equity (USD) | 11.71B |
| Assets Non-Current | 32.93B |
| Total Debt (USD) | 16.60B |
| Deferred Revenue | 1.35B |
| Goodwill and Intangible Assets | 7.58B |
| Inventory | 16.47B |
| Liabilities Non-Current | 21.24B |
| Trade and Non-Trade Payables | 707.00M |
| Tax Assets | 1.24B |
| Tax Liabilities | 90.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 362.00M |
| Net Cash Flow from Financing | 1.48B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.33B |
| Capital Expenditure | -89.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.79B |
| Issuance (Repayment) of Debt Securities | 1.80B |
| Payment of Dividends & Other Cash Distributions | -61.00M |
| Net Cash Flow from Investing | -2.98B |
| Net Cash Flow - Investment Acquisitions and Disposals | -92.00M |
| Net Cash Flow from Operations | 185.00M |
| Effect of Exchange Rate Changes on Cash | -26.00M |
| Share Based Compensation | 80.00M |