| Income Statement |
| Total Revenue | 442.72M |
|
| Revenues (USD) | 442.72M |
| Cost of Revenue | 192.67M |
| Gross Profit | 250.05M |
| Operating Expenses | 248.97M |
| Selling, General and Administrative Expense | 168.86M |
| Operating Income | 1.08M |
| Interest Expense | 33.85M |
| Income Tax Expense | 7.98M |
| Net Income | -36.45M |
| Net Income Common Stock | -36.45M |
| Net Income Common Stock (USD) | -36.45M |
| Consolidated Income | -36.45M |
| Earnings per Basic Share | -0.71 |
| Earnings per Basic Share (USD) | -0.71 |
| Earnings per Diluted Share | -0.71 |
| Earning Before Interest & Taxes (EBIT) | 5.38M |
| Earning Before Interest & Taxes (USD) | 5.38M |
| Weighted Average Shares | 51.68M |
| Balance Sheet |
| Cash and Equivalents | 257.21M |
| Cash and Equivalents (USD) | 257.21M |
| Trade and Non-Trade Receivables | 311.27M |
| Current Assets | 1.67B |
| Property, Plant & Equipment Net | 64.34M |
| Total Assets | 4.66B |
| Debt Current | 19.62M |
| Total Debt | 2.53B |
| Current Liabilities | 1.44B |
| Debt Non-Current | 2.51B |
| Total Liabilities | 4.04B |
| Accumulated Retained Earnings (Deficit) | -2.46B |
| Accumulated Other Comprehensive Income | -23.20M |
| Shareholders Equity | 616.23M |
| Shareholders Equity (USD) | 616.23M |
| Assets Non-Current | 2.99B |
| Total Debt (USD) | 2.53B |
| Goodwill and Intangible Assets | 2.89B |
| Liabilities Non-Current | 2.61B |
| Trade and Non-Trade Payables | 1.40B |
| Tax Assets | 14.18M |
| Tax Liabilities | 94.56M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 72.71M |
| Net Cash Flow from Financing | -126.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -103.38M |
| Capital Expenditure | -21.55M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.82M |
| Issuance (Purchase) of Equity Shares | -4.50M |
| Issuance (Repayment) of Debt Securities | -104.28M |
| Net Cash Flow from Investing | -24.63M |
| Net Cash Flow - Investment Acquisitions and Disposals | -6.50M |
| Net Cash Flow from Operations | 63.87M |
| Effect of Exchange Rate Changes on Cash | -15.94M |
| Share Based Compensation | 18.05M |