| Income Statement |
| Total Revenue | 447.44M |
|
| Revenues (USD) | 447.44M |
| Cost of Revenue | 203.68M |
| Gross Profit | 243.77M |
| Operating Expenses | 256.47M |
| Selling, General and Administrative Expense | 163.12M |
| Operating Income | -12.70M |
| Interest Expense | 35.57M |
| Income Tax Expense | 6.89M |
| Net Income | -58.95M |
| Net Income Common Stock | -58.95M |
| Net Income Common Stock (USD) | -58.95M |
| Consolidated Income | -58.95M |
| Earnings per Basic Share | -1.13 |
| Earnings per Basic Share (USD) | -1.13 |
| Earnings per Diluted Share | -1.13 |
| Earning Before Interest & Taxes (EBIT) | -16.49M |
| Earning Before Interest & Taxes (USD) | -16.49M |
| Weighted Average Shares | 51.25M |
| Balance Sheet |
| Cash and Equivalents | 226.16M |
| Cash and Equivalents (USD) | 226.16M |
| Trade and Non-Trade Receivables | 309.12M |
| Current Assets | 1.63B |
| Property, Plant & Equipment Net | 61.80M |
| Total Assets | 4.57B |
| Debt Current | 19.28M |
| Total Debt | 2.55B |
| Current Liabilities | 1.39B |
| Debt Non-Current | 2.53B |
| Total Liabilities | 4.00B |
| Shareholders Equity | 570.22M |
| Shareholders Equity (USD) | 570.22M |
| Assets Non-Current | 2.95B |
| Total Debt (USD) | 2.55B |
| Goodwill and Intangible Assets | 2.85B |
| Liabilities Non-Current | 2.62B |
| Trade and Non-Trade Payables | 1.36B |
| Tax Assets | 14.18M |
| Tax Liabilities | 88.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 70.79M |
| Net Cash Flow from Financing | -14.27M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -31.93M |
| Capital Expenditure | -31.43M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.37M |
| Issuance (Purchase) of Equity Shares | -13.47M |
| Issuance (Repayment) of Debt Securities | 25.21M |
| Net Cash Flow from Investing | -34.52M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.82M |
| Net Cash Flow from Operations | 25.31M |
| Effect of Exchange Rate Changes on Cash | -8.44M |
| Share Based Compensation | 22.16M |