| Income Statement |
| Total Revenue | 2.11B |
|
| Revenues (USD) | 2.11B |
| Cost of Revenue | 1.64B |
| Gross Profit | 475.00M |
| Operating Expenses | -43.00M |
| Operating Income | 518.00M |
| Interest Expense | 232.00M |
| Income Tax Expense | 56.00M |
| Net Income | 230.00M |
| Net Income Common Stock | 230.00M |
| Net Income Common Stock (USD) | 230.00M |
| Consolidated Income | 230.00M |
| Earnings per Basic Share | 0.31 |
| Earnings per Basic Share (USD) | 0.31 |
| Earnings per Diluted Share | 0.30 |
| Dividends per Basic Common Share | 0.28 |
| Earning Before Interest & Taxes (EBIT) | 518.00M |
| Earning Before Interest & Taxes (USD) | 518.00M |
| Weighted Average Shares | 752.36M |
| Weighted Average Shares Diluted | 757.23M |
| Balance Sheet |
| Cash and Equivalents | 332.00M |
| Cash and Equivalents (USD) | 332.00M |
| Trade and Non-Trade Receivables | 1.57B |
| Current Assets | 3.17B |
| Property, Plant & Equipment Net | 37.77B |
| Total Assets | 46.30B |
| Debt Current | 534.00M |
| Total Debt | 20.32B |
| Current Liabilities | 3.50B |
| Debt Non-Current | 19.79B |
| Total Liabilities | 31.26B |
| Accumulated Retained Earnings (Deficit) | 3.46B |
| Accumulated Other Comprehensive Income | -205.00M |
| Shareholders Equity | 15.05B |
| Shareholders Equity (USD) | 15.05B |
| Assets Non-Current | 43.14B |
| Total Debt (USD) | 20.32B |
| Goodwill and Intangible Assets | 2.58B |
| Inventory | 597.00M |
| Liabilities Non-Current | 27.76B |
| Trade and Non-Trade Payables | 1.36B |
| Tax Liabilities | 3.89B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 389.00M |
| Net Cash Flow from Financing | -134.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -912.00M |
| Capital Expenditure | -1.28B |
| Issuance (Repayment) of Debt Securities | 80.00M |
| Payment of Dividends & Other Cash Distributions | -214.00M |
| Net Cash Flow from Investing | -1.36B |
| Net Cash Flow from Operations | 583.00M |
| Share Based Compensation | 8.00M |