| Income Statement |
| Total Revenue | 50.27M |
|
| Revenues (USD) | 50.27M |
| Cost of Revenue | 35.63M |
| Gross Profit | 14.64M |
| Operating Expenses | 10.00M |
| Selling, General and Administrative Expense | 10.00M |
| Operating Income | 4.64M |
| Interest Expense | 605.00K |
| Income Tax Expense | 1.33M |
| Net Income | 1.80M |
| Net Income Common Stock | 1.80M |
| Net Income Common Stock (USD) | 1.80M |
| Consolidated Income | 2.59M |
| Net Income to Non-Controlling Interests | 789.00K |
| Earnings per Basic Share | 0.22 |
| Earnings per Basic Share (USD) | 0.22 |
| Earnings per Diluted Share | 0.22 |
| Earning Before Interest & Taxes (EBIT) | 3.74M |
| Earning Before Interest & Taxes (USD) | 3.74M |
| Weighted Average Shares | 8.12M |
| Weighted Average Shares Diluted | 8.24M |
| Balance Sheet |
| Cash and Equivalents | 31.84M |
| Cash and Equivalents (USD) | 31.84M |
| Trade and Non-Trade Receivables | 86.77M |
| Current Assets | 146.37M |
| Property, Plant & Equipment Net | 61.43M |
| Total Assets | 221.60M |
| Debt Current | 13.01M |
| Total Debt | 55.78M |
| Current Liabilities | 63.37M |
| Debt Non-Current | 42.77M |
| Total Liabilities | 129.36M |
| Accumulated Retained Earnings (Deficit) | 38.94M |
| Accumulated Other Comprehensive Income | -8.01M |
| Shareholders Equity | 75.75M |
| Shareholders Equity (USD) | 75.75M |
| Assets Non-Current | 75.23M |
| Total Debt (USD) | 55.78M |
| Deferred Revenue | 878.00K |
| Deposit Liabilities | 10.55M |
| Goodwill and Intangible Assets | 2.19M |
| Inventory | 18.43M |
| Liabilities Non-Current | 65.99M |
| Trade and Non-Trade Payables | 29.05M |
| Tax Assets | 5.96M |
| Tax Liabilities | 4.54M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.58M |
| Net Cash Flow from Financing | 4.78M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.55M |
| Capital Expenditure | -1.25M |
| Issuance (Repayment) of Debt Securities | 4.54M |
| Net Cash Flow from Investing | -1.25M |
| Net Cash Flow from Operations | 6.11M |
| Effect of Exchange Rate Changes on Cash | -92.00K |
| Share Based Compensation | 180.00K |