| Income Statement |
| Total Revenue | 52.14M |
|
| Revenues (USD) | 52.14M |
| Cost of Revenue | 40.79M |
| Gross Profit | 11.35M |
| Operating Expenses | 14.35M |
| Selling, General and Administrative Expense | 12.08M |
| Operating Income | -2.99M |
| Interest Expense | 725.00K |
| Income Tax Expense | 352.00K |
| Net Income | -3.73M |
| Net Income Common Stock | -3.73M |
| Net Income Common Stock (USD) | -3.73M |
| Consolidated Income | -3.73M |
| Earnings per Basic Share | -0.19 |
| Earnings per Basic Share (USD) | -0.19 |
| Earnings per Diluted Share | -0.19 |
| Dividends per Basic Common Share | 0.24 |
| Earning Before Interest & Taxes (EBIT) | -2.66M |
| Earning Before Interest & Taxes (USD) | -2.66M |
| Weighted Average Shares | 24.95M |
| Weighted Average Shares Diluted | 24.95M |
| Balance Sheet |
| Cash and Equivalents | 36.92M |
| Cash and Equivalents (USD) | 36.92M |
| Investments | 1.25M |
| Investments Current | 350.00K |
| Investments Non-Current | 900.00K |
| Trade and Non-Trade Receivables | 30.91M |
| Current Assets | 79.89M |
| Property, Plant & Equipment Net | 28.74M |
| Total Assets | 240.76M |
| Debt Current | 15.15M |
| Total Debt | 72.27M |
| Current Liabilities | 49.80M |
| Debt Non-Current | 57.12M |
| Total Liabilities | 129.81M |
| Accumulated Retained Earnings (Deficit) | -185.65M |
| Accumulated Other Comprehensive Income | 834.00K |
| Shareholders Equity | 110.94M |
| Shareholders Equity (USD) | 110.94M |
| Assets Non-Current | 160.87M |
| Total Debt (USD) | 72.27M |
| Deferred Revenue | 6.25M |
| Goodwill and Intangible Assets | 92.16M |
| Liabilities Non-Current | 80.02M |
| Trade and Non-Trade Payables | 20.83M |
| Tax Assets | 29.76M |
| Tax Liabilities | 2.88M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.35M |
| Net Cash Flow from Financing | -10.11M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.93M |
| Capital Expenditure | -111.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 1.70M |
| Issuance (Repayment) of Debt Securities | -2.49M |
| Payment of Dividends & Other Cash Distributions | -7.04M |
| Net Cash Flow from Investing | 1.59M |
| Net Cash Flow from Operations | 2.61M |
| Effect of Exchange Rate Changes on Cash | -14.00K |
| Share Based Compensation | 8.43M |