| Income Statement |
| Total Revenue | 50.12M |
|
| Revenues (USD) | 50.12M |
| Cost of Revenue | 40.96M |
| Gross Profit | 9.16M |
| Operating Expenses | 11.04M |
| Selling, General and Administrative Expense | 9.29M |
| Operating Income | -1.88M |
| Interest Expense | 801.00K |
| Income Tax Expense | 2.74M |
| Net Income | -11.50M |
| Net Income Common Stock | -11.50M |
| Net Income Common Stock (USD) | -11.50M |
| Consolidated Income | -11.50M |
| Earnings per Basic Share | -0.49 |
| Earnings per Basic Share (USD) | -0.49 |
| Earnings per Diluted Share | -0.49 |
| Earning Before Interest & Taxes (EBIT) | -7.96M |
| Earning Before Interest & Taxes (USD) | -7.96M |
| Weighted Average Shares | 23.30M |
| Weighted Average Shares Diluted | 23.30M |
| Balance Sheet |
| Cash and Equivalents | 42.85M |
| Cash and Equivalents (USD) | 42.85M |
| Investments | 1.65M |
| Investments Current | 750.00K |
| Investments Non-Current | 900.00K |
| Trade and Non-Trade Receivables | 34.38M |
| Current Assets | 88.54M |
| Property, Plant & Equipment Net | 27.42M |
| Total Assets | 242.52M |
| Debt Current | 15.35M |
| Total Debt | 73.10M |
| Current Liabilities | 51.93M |
| Debt Non-Current | 57.76M |
| Total Liabilities | 133.63M |
| Accumulated Retained Earnings (Deficit) | -174.88M |
| Accumulated Other Comprehensive Income | 863.00K |
| Shareholders Equity | 108.89M |
| Shareholders Equity (USD) | 108.89M |
| Assets Non-Current | 153.98M |
| Total Debt (USD) | 73.10M |
| Deferred Revenue | 6.08M |
| Goodwill and Intangible Assets | 92.28M |
| Liabilities Non-Current | 81.70M |
| Trade and Non-Trade Payables | 17.75M |
| Tax Assets | 28.79M |
| Tax Liabilities | 4.86M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.24M |
| Net Cash Flow from Financing | 36.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 22.42M |
| Capital Expenditure | -521.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -1.91M |
| Issuance (Purchase) of Equity Shares | 42.87M |
| Issuance (Repayment) of Debt Securities | -2.42M |
| Net Cash Flow from Investing | -2.43M |
| Net Cash Flow from Operations | -11.66M |
| Effect of Exchange Rate Changes on Cash | -65.00K |
| Share Based Compensation | 8.24M |