| Income Statement |
| Operating Expenses | 2.25M |
|
| Research and Development Expense | 1.23M |
| Selling, General and Administrative Expense | 1.02M |
| Operating Income | -2.25M |
| Interest Expense | 31.00K |
| Net Income | 86.00K |
| Net Income Common Stock | 86.00K |
| Net Income Common Stock (USD) | 86.00K |
| Consolidated Income | -89.00K |
| Net Income to Non-Controlling Interests | 6.00K |
| Earning Before Interest & Taxes (EBIT) | 117.00K |
| Earning Before Interest & Taxes (USD) | 117.00K |
| Weighted Average Shares | 1.86B |
| Balance Sheet |
| Cash and Equivalents | 5.57M |
| Cash and Equivalents (USD) | 5.57M |
| Investments | 859.00K |
| Investments Current | 859.00K |
| Current Assets | 6.78M |
| Property, Plant & Equipment Net | 278.00K |
| Total Assets | 14.42M |
| Debt Current | 184.00K |
| Total Debt | 184.00K |
| Current Liabilities | 4.59M |
| Total Liabilities | 4.75M |
| Accumulated Retained Earnings (Deficit) | -171.17M |
| Shareholders Equity | 9.72M |
| Shareholders Equity (USD) | 9.72M |
| Assets Non-Current | 7.64M |
| Total Debt (USD) | 184.00K |
| Goodwill and Intangible Assets | 7.36M |
| Liabilities Non-Current | 160.00K |
| Trade and Non-Trade Payables | 2.51M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 65.00K |
| Net Cash Flow from Financing | -64.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.14M |
| Issuance (Repayment) of Debt Securities | -59.00K |
| Net Cash Flow from Investing | 45.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00K |
| Net Cash Flow from Operations | -3.12M |
| Share Based Compensation | 93.00K |