| Income Statement |
| Total Revenue | 879.00M |
|
| Revenues (USD) | 879.00M |
| Cost of Revenue | 522.00M |
| Gross Profit | 357.00M |
| Operating Expenses | 250.00M |
| Selling, General and Administrative Expense | 106.00M |
| Operating Income | 107.00M |
| Interest Expense | 60.00M |
| Income Tax Expense | 9.00M |
| Net Income | 45.00M |
| Net Income Common Stock | 45.00M |
| Net Income Common Stock (USD) | 45.00M |
| Consolidated Income | 45.00M |
| Earnings per Basic Share | 0.39 |
| Earnings per Basic Share (USD) | 0.39 |
| Earnings per Diluted Share | 0.38 |
| Dividends per Basic Common Share | 0.53 |
| Earning Before Interest & Taxes (EBIT) | 114.00M |
| Earning Before Interest & Taxes (USD) | 114.00M |
| Weighted Average Shares | 115.64M |
| Weighted Average Shares Diluted | 116.14M |
| Balance Sheet |
| Cash and Equivalents | 8.00M |
| Cash and Equivalents (USD) | 8.00M |
| Investments | 40.00M |
| Investments Non-Current | 40.00M |
| Trade and Non-Trade Receivables | 405.00M |
| Current Assets | 1.01B |
| Property, Plant & Equipment Net | 11.10B |
| Total Assets | 13.20B |
| Debt Current | 36.00M |
| Total Debt | 4.95B |
| Current Liabilities | 929.00M |
| Debt Non-Current | 4.92B |
| Total Liabilities | 9.08B |
| Accumulated Retained Earnings (Deficit) | 1.74B |
| Accumulated Other Comprehensive Income | -4.00M |
| Shareholders Equity | 4.12B |
| Shareholders Equity (USD) | 4.12B |
| Assets Non-Current | 12.19B |
| Total Debt (USD) | 4.95B |
| Inventory | 130.00M |
| Liabilities Non-Current | 8.15B |
| Trade and Non-Trade Payables | 277.00M |
| Tax Liabilities | 816.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 144.00M |
| Net Cash Flow from Financing | -74.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -68.00M |
| Capital Expenditure | -259.00M |
| Issuance (Repayment) of Debt Securities | 9.00M |
| Payment of Dividends & Other Cash Distributions | -60.00M |
| Net Cash Flow from Investing | -262.00M |
| Net Cash Flow from Operations | 268.00M |