| Income Statement |
| Total Revenue | 149.18M |
|
| Revenues (USD) | 149.18M |
| Cost of Revenue | 100.70M |
| Gross Profit | 48.49M |
| Operating Expenses | 36.66M |
| Selling, General and Administrative Expense | 36.62M |
| Operating Income | 11.83M |
| Interest Expense | 7.41M |
| Income Tax Expense | 2.14M |
| Net Income | 2.04M |
| Net Income Common Stock | 2.04M |
| Net Income Common Stock (USD) | 2.04M |
| Consolidated Income | 2.04M |
| Earnings per Basic Share | 0.18 |
| Earnings per Basic Share (USD) | 0.18 |
| Earnings per Diluted Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 11.58M |
| Earning Before Interest & Taxes (USD) | 11.58M |
| Weighted Average Shares | 11.49M |
| Weighted Average Shares Diluted | 12.04M |
| Balance Sheet |
| Cash and Equivalents | 21.37M |
| Cash and Equivalents (USD) | 21.37M |
| Trade and Non-Trade Receivables | 88.36M |
| Current Assets | 188.15M |
| Property, Plant & Equipment Net | 105.19M |
| Total Assets | 390.41M |
| Total Debt | 262.14M |
| Current Liabilities | 90.14M |
| Debt Non-Current | 262.14M |
| Total Liabilities | 401.88M |
| Accumulated Retained Earnings (Deficit) | 88.84M |
| Shareholders Equity | -11.47M |
| Shareholders Equity (USD) | -11.47M |
| Assets Non-Current | 202.26M |
| Total Debt (USD) | 262.14M |
| Deferred Revenue | 2.95M |
| Goodwill and Intangible Assets | 72.43M |
| Inventory | 62.90M |
| Liabilities Non-Current | 311.74M |
| Trade and Non-Trade Payables | 30.58M |
| Tax Liabilities | 3.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.34M |
| Net Cash Flow from Financing | -17.83M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.07M |
| Capital Expenditure | -2.58M |
| Net Cash Flow - Business Acquisitions and Disposals | -6.30M |
| Issuance (Repayment) of Debt Securities | -17.40M |
| Net Cash Flow from Investing | -8.59M |
| Net Cash Flow from Operations | 28.50M |
| Share Based Compensation | 1.31M |