| Income Statement |
| Total Revenue | 147.11M |
|
| Revenues (USD) | 147.11M |
| Cost of Revenue | 102.98M |
| Gross Profit | 44.12M |
| Operating Expenses | 33.10M |
| Selling, General and Administrative Expense | 33.13M |
| Operating Income | 11.03M |
| Interest Expense | 7.66M |
| Income Tax Expense | 1.16M |
| Net Income | 2.06M |
| Net Income Common Stock | 2.06M |
| Net Income Common Stock (USD) | 2.06M |
| Consolidated Income | 2.06M |
| Earnings per Basic Share | 0.18 |
| Earnings per Basic Share (USD) | 0.18 |
| Earnings per Diluted Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 10.87M |
| Earning Before Interest & Taxes (USD) | 10.87M |
| Weighted Average Shares | 11.46M |
| Weighted Average Shares Diluted | 11.86M |
| Balance Sheet |
| Cash and Equivalents | 19.30M |
| Cash and Equivalents (USD) | 19.30M |
| Trade and Non-Trade Receivables | 88.68M |
| Current Assets | 188.89M |
| Property, Plant & Equipment Net | 106.68M |
| Total Assets | 386.45M |
| Total Debt | 276.90M |
| Current Liabilities | 74.33M |
| Debt Non-Current | 276.90M |
| Total Liabilities | 400.46M |
| Accumulated Retained Earnings (Deficit) | 86.80M |
| Shareholders Equity | -14.01M |
| Shareholders Equity (USD) | -14.01M |
| Assets Non-Current | 197.57M |
| Total Debt (USD) | 276.90M |
| Deferred Revenue | 3.60M |
| Goodwill and Intangible Assets | 66.31M |
| Inventory | 65.50M |
| Liabilities Non-Current | 326.14M |
| Trade and Non-Trade Payables | 22.47M |
| Tax Liabilities | 2.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.40M |
| Net Cash Flow from Financing | -12.54M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.40M |
| Capital Expenditure | -3.51M |
| Issuance (Repayment) of Debt Securities | -12.40M |
| Net Cash Flow from Investing | -3.51M |
| Net Cash Flow from Operations | 13.65M |
| Share Based Compensation | 1.40M |