| Income Statement |
| Total Revenue | 11.19B |
|
| Revenues (USD) | 11.19B |
| Cost of Revenue | 3.53B |
| Gross Profit | 7.66B |
| Operating Expenses | 3.13B |
| Selling, General and Administrative Expense | 3.13B |
| Operating Income | 4.53B |
| Interest Expense | 243.00M |
| Income Tax Expense | 955.00M |
| Net Income | 2.82B |
| Net Income Common Stock | 2.82B |
| Net Income Common Stock (USD) | 2.82B |
| Consolidated Income | 2.99B |
| Net Income to Non-Controlling Interests | 168.00M |
| Earnings per Basic Share | 1.80 |
| Earnings per Basic Share (USD) | 1.80 |
| Earnings per Diluted Share | 1.80 |
| Dividends per Basic Common Share | 1.47 |
| Earning Before Interest & Taxes (EBIT) | 4.01B |
| Earning Before Interest & Taxes (USD) | 4.01B |
| Weighted Average Shares | 1.56B |
| Balance Sheet |
| Cash and Equivalents | 6.00B |
| Cash and Equivalents (USD) | 6.00B |
| Investments | 2.13B |
| Investments Non-Current | 2.13B |
| Trade and Non-Trade Receivables | 6.47B |
| Current Assets | 26.01B |
| Property, Plant & Equipment Net | 8.31B |
| Total Assets | 68.27B |
| Debt Current | 6.75B |
| Total Debt | 49.11B |
| Current Liabilities | 26.54B |
| Debt Non-Current | 42.37B |
| Total Liabilities | 74.93B |
| Accumulated Retained Earnings (Deficit) | 36.06B |
| Accumulated Other Comprehensive Income | -11.66B |
| Shareholders Equity | -8.58B |
| Shareholders Equity (USD) | -8.58B |
| Assets Non-Current | 42.27B |
| Total Debt (USD) | 49.11B |
| Goodwill and Intangible Assets | 27.10B |
| Inventory | 11.44B |
| Liabilities Non-Current | 48.39B |
| Trade and Non-Trade Payables | 3.92B |
| Tax Assets | 1.14B |
| Tax Liabilities | 9.71B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 513.00M |
| Net Cash Flow from Financing | -4.97B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 554.00M |
| Capital Expenditure | -380.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 87.00M |
| Issuance (Repayment) of Debt Securities | -2.73B |
| Payment of Dividends & Other Cash Distributions | -2.30B |
| Net Cash Flow from Investing | 26.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 317.00M |
| Net Cash Flow from Operations | 5.49B |
| Effect of Exchange Rate Changes on Cash | 11.00M |