| Income Statement |
| Total Revenue | 10.15B |
|
| Revenues (USD) | 10.15B |
| Cost of Revenue | 3.24B |
| Gross Profit | 6.91B |
| Operating Expenses | 3.01B |
| Selling, General and Administrative Expense | 3.01B |
| Operating Income | 3.89B |
| Interest Expense | 237.00M |
| Income Tax Expense | 676.00M |
| Net Income | 2.44B |
| Net Income Common Stock | 2.44B |
| Net Income Common Stock (USD) | 2.44B |
| Consolidated Income | 2.58B |
| Net Income to Non-Controlling Interests | 144.00M |
| Earnings per Basic Share | 1.56 |
| Earnings per Basic Share (USD) | 1.56 |
| Earnings per Diluted Share | 1.56 |
| Dividends per Basic Common Share | 1.47 |
| Earning Before Interest & Taxes (EBIT) | 3.35B |
| Earning Before Interest & Taxes (USD) | 3.35B |
| Weighted Average Shares | 1.56B |
| Balance Sheet |
| Cash and Equivalents | 5.45B |
| Cash and Equivalents (USD) | 5.45B |
| Investments | 2.48B |
| Investments Non-Current | 2.48B |
| Trade and Non-Trade Receivables | 6.39B |
| Current Assets | 25.60B |
| Property, Plant & Equipment Net | 8.26B |
| Total Assets | 68.91B |
| Debt Current | 8.14B |
| Total Debt | 51.95B |
| Current Liabilities | 26.22B |
| Debt Non-Current | 43.81B |
| Total Liabilities | 76.21B |
| Accumulated Retained Earnings (Deficit) | 35.54B |
| Accumulated Other Comprehensive Income | -11.79B |
| Shareholders Equity | -9.28B |
| Shareholders Equity (USD) | -9.28B |
| Assets Non-Current | 43.31B |
| Total Debt (USD) | 51.95B |
| Goodwill and Intangible Assets | 27.58B |
| Inventory | 11.39B |
| Liabilities Non-Current | 49.99B |
| Trade and Non-Trade Payables | 3.93B |
| Tax Assets | 1.20B |
| Tax Liabilities | 8.21B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 510.00M |
| Net Cash Flow from Financing | 1.10B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 578.00M |
| Capital Expenditure | -353.00M |
| Issuance (Repayment) of Debt Securities | 3.38B |
| Payment of Dividends & Other Cash Distributions | -2.31B |
| Net Cash Flow from Investing | -3.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 369.00M |
| Net Cash Flow from Operations | -399.00M |
| Effect of Exchange Rate Changes on Cash | -116.00M |