| Income Statement |
| Total Revenue | 2.43B |
|
| Revenues (USD) | 2.43B |
| Cost of Revenue | 626.45M |
| Gross Profit | 1.80B |
| Operating Expenses | 547.67M |
| Selling, General and Administrative Expense | 129.63M |
| Operating Income | 1.25B |
| Interest Expense | 276.31M |
| Income Tax Expense | 108.17M |
| Net Income | 1.06B |
| Net Income Common Stock | 1.06B |
| Net Income Common Stock (USD) | 1.06B |
| Consolidated Income | 1.12B |
| Net Income to Non-Controlling Interests | 61.76M |
| Earnings per Basic Share | 1.14 |
| Earnings per Basic Share (USD) | 1.14 |
| Earnings per Diluted Share | 1.13 |
| Dividends per Basic Common Share | 1.07 |
| Earning Before Interest & Taxes (EBIT) | 1.45B |
| Earning Before Interest & Taxes (USD) | 1.45B |
| Preferred Dividends Income Statement Impact | 1.35M |
| Weighted Average Shares | 933.09M |
| Weighted Average Shares Diluted | 957.88M |
| Balance Sheet |
| Cash and Equivalents | 1.77B |
| Cash and Equivalents (USD) | 1.77B |
| Investments | 11.47B |
| Property, Plant & Equipment Net | 81.23B |
| Total Assets | 101.01B |
| Total Debt | 36.44B |
| Total Liabilities | 42.89B |
| Accumulated Retained Earnings (Deficit) | -860.50M |
| Accumulated Other Comprehensive Income | -397.72M |
| Shareholders Equity | 53.73B |
| Shareholders Equity (USD) | 53.73B |
| Total Debt (USD) | 36.44B |
| Trade and Non-Trade Payables | 2.53B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 689.52M |
| Net Cash Flow from Financing | 708.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 903.90M |
| Capital Expenditure | -1.96B |
| Net Cash Flow - Business Acquisitions and Disposals | 40.24M |
| Issuance (Repayment) of Debt Securities | 1.82B |
| Payment of Dividends & Other Cash Distributions | -1.00B |
| Net Cash Flow from Investing | -1.15B |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.99M |
| Net Cash Flow from Operations | 1.35B |
| Effect of Exchange Rate Changes on Cash | 1.25M |
| Share Based Compensation | 55.15M |