| Income Statement |
| Total Revenue | 2.30B |
|
| Revenues (USD) | 2.30B |
| Cost of Revenue | 602.17M |
| Gross Profit | 1.70B |
| Operating Expenses | 484.50M |
| Selling, General and Administrative Expense | 126.89M |
| Operating Income | 1.21B |
| Interest Expense | 254.29M |
| Income Tax Expense | 47.97M |
| Net Income | 981.98M |
| Net Income Common Stock | 980.48M |
| Net Income Common Stock (USD) | 980.48M |
| Consolidated Income | 1.04B |
| Net Income to Non-Controlling Interests | 62.84M |
| Earnings per Basic Share | 1.05 |
| Earnings per Basic Share (USD) | 1.05 |
| Earnings per Diluted Share | 1.05 |
| Dividends per Basic Common Share | 1.07 |
| Earning Before Interest & Taxes (EBIT) | 1.28B |
| Earning Before Interest & Taxes (USD) | 1.28B |
| Preferred Dividends Income Statement Impact | 1.50M |
| Weighted Average Shares | 931.26M |
| Weighted Average Shares Diluted | 957.56M |
| Balance Sheet |
| Cash and Equivalents | 861.14M |
| Cash and Equivalents (USD) | 861.14M |
| Investments | 11.24B |
| Property, Plant & Equipment Net | 79.94B |
| Total Assets | 98.13B |
| Total Debt | 34.67B |
| Total Liabilities | 40.18B |
| Accumulated Retained Earnings (Deficit) | -921.03M |
| Accumulated Other Comprehensive Income | -479.50M |
| Shareholders Equity | 53.50B |
| Shareholders Equity (USD) | 53.50B |
| Total Debt (USD) | 34.67B |
| Trade and Non-Trade Payables | 1.68B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 731.51M |
| Net Cash Flow from Financing | -1.16B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -284.50M |
| Capital Expenditure | -1.14B |
| Net Cash Flow - Business Acquisitions and Disposals | -64.05M |
| Issuance (Repayment) of Debt Securities | -6.88M |
| Payment of Dividends & Other Cash Distributions | -1.00B |
| Net Cash Flow from Investing | -400.61M |
| Net Cash Flow - Investment Acquisitions and Disposals | 176.80M |
| Net Cash Flow from Operations | 1.29B |
| Effect of Exchange Rate Changes on Cash | -13.74M |
| Share Based Compensation | 60.63M |