| Income Statement |
| Total Revenue | 215.23M |
|
| Revenues (USD) | 215.23M |
| Cost of Revenue | 161.87M |
| Gross Profit | 53.35M |
| Operating Expenses | 95.53M |
| Selling, General and Administrative Expense | 88.86M |
| Operating Income | -42.18M |
| Interest Expense | 9.70M |
| Income Tax Expense | 1.32M |
| Net Income | -53.19M |
| Net Income Common Stock | -53.19M |
| Net Income Common Stock (USD) | -53.19M |
| Consolidated Income | -53.19M |
| Earnings per Basic Share | -2.40 |
| Earnings per Basic Share (USD) | -2.40 |
| Earnings per Diluted Share | -2.40 |
| Earning Before Interest & Taxes (EBIT) | -42.17M |
| Earning Before Interest & Taxes (USD) | -42.17M |
| Weighted Average Shares | 22.21M |
| Weighted Average Shares Diluted | 22.21M |
| Balance Sheet |
| Cash and Equivalents | 4.78M |
| Cash and Equivalents (USD) | 4.78M |
| Trade and Non-Trade Receivables | 30.40M |
| Current Assets | 403.23M |
| Property, Plant & Equipment Net | 300.30M |
| Total Assets | 729.18M |
| Debt Current | 260.57M |
| Total Debt | 633.85M |
| Current Liabilities | 452.38M |
| Debt Non-Current | 373.28M |
| Total Liabilities | 836.41M |
| Accumulated Retained Earnings (Deficit) | -334.14M |
| Accumulated Other Comprehensive Income | -17.58M |
| Shareholders Equity | -107.23M |
| Shareholders Equity (USD) | -107.23M |
| Assets Non-Current | 325.94M |
| Total Debt (USD) | 633.85M |
| Goodwill and Intangible Assets | 13.00M |
| Inventory | 326.38M |
| Liabilities Non-Current | 384.03M |
| Trade and Non-Trade Payables | 102.04M |
| Tax Liabilities | 5.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.67M |
| Net Cash Flow from Financing | 60.44M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -708.00K |
| Capital Expenditure | -8.03M |
| Issuance (Purchase) of Equity Shares | -29.00K |
| Issuance (Repayment) of Debt Securities | 60.47M |
| Net Cash Flow from Investing | -8.03M |
| Net Cash Flow from Operations | -53.77M |
| Effect of Exchange Rate Changes on Cash | 653.00K |
| Share Based Compensation | -425.00K |