| Income Statement |
| Total Revenue | 241.80M |
|
| Revenues (USD) | 241.80M |
| Cost of Revenue | 158.52M |
| Gross Profit | 83.28M |
| Operating Expenses | 96.32M |
| Selling, General and Administrative Expense | 90.06M |
| Operating Income | -13.04M |
| Interest Expense | 18.29M |
| Income Tax Expense | -338.00K |
| Net Income | -30.95M |
| Net Income Common Stock | -30.95M |
| Net Income Common Stock (USD) | -30.95M |
| Consolidated Income | -30.95M |
| Earnings per Basic Share | -1.39 |
| Earnings per Basic Share (USD) | -1.39 |
| Earnings per Diluted Share | -1.39 |
| Earning Before Interest & Taxes (EBIT) | -13.00M |
| Earning Before Interest & Taxes (USD) | -13.00M |
| Weighted Average Shares | 22.24M |
| Weighted Average Shares Diluted | 22.24M |
| Balance Sheet |
| Cash and Equivalents | 7.18M |
| Cash and Equivalents (USD) | 7.18M |
| Trade and Non-Trade Receivables | 44.62M |
| Current Assets | 426.10M |
| Property, Plant & Equipment Net | 292.72M |
| Total Assets | 742.31M |
| Debt Current | 240.69M |
| Total Debt | 622.55M |
| Current Liabilities | 479.79M |
| Debt Non-Current | 381.86M |
| Total Liabilities | 881.28M |
| Accumulated Retained Earnings (Deficit) | -365.09M |
| Accumulated Other Comprehensive Income | -18.31M |
| Shareholders Equity | -138.97M |
| Shareholders Equity (USD) | -138.97M |
| Assets Non-Current | 316.21M |
| Total Debt (USD) | 622.55M |
| Goodwill and Intangible Assets | 13.00M |
| Inventory | 340.21M |
| Liabilities Non-Current | 401.49M |
| Trade and Non-Trade Payables | 146.20M |
| Tax Liabilities | 5.27M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.25M |
| Net Cash Flow from Financing | -12.06M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.40M |
| Capital Expenditure | -5.66M |
| Issuance (Purchase) of Equity Shares | -4.00K |
| Issuance (Repayment) of Debt Securities | -12.05M |
| Net Cash Flow from Investing | -5.66M |
| Net Cash Flow from Operations | 21.47M |
| Effect of Exchange Rate Changes on Cash | -1.35M |
| Share Based Compensation | -52.00K |