| Income Statement |
| Total Revenue | 17.88T |
|
| Revenues (USD) | 11.87B |
| Cost of Revenue | 16.36T |
| Gross Profit | 1.52T |
| Operating Expenses | 809.58B |
| Selling, General and Administrative Expense | 809.58B |
| Operating Income | 706.83B |
| Interest Expense | 1.59T |
| Income Tax Expense | 213.22B |
| Net Income | 467.21B |
| Net Income Common Stock | 467.21B |
| Net Income Common Stock (USD) | 310.29M |
| Consolidated Income | 543.39B |
| Net Income to Non-Controlling Interests | 76.18B |
| Earnings per Basic Share | 1.54K |
| Earnings per Basic Share (USD) | 1.03 |
| Earnings per Diluted Share | 1.54K |
| Earning Before Interest & Taxes (EBIT) | 2.27T |
| Earning Before Interest & Taxes (USD) | 1.51B |
| Weighted Average Shares | 75.62M |
| Balance Sheet |
| Cash and Equivalents | 7.07T |
| Cash and Equivalents (USD) | 4.70B |
| Investments | 18.89T |
| Investments Current | 8.03T |
| Investments Non-Current | 10.86T |
| Trade and Non-Trade Receivables | 15.94T |
| Current Assets | 44.83T |
| Property, Plant & Equipment Net | 42.96T |
| Total Assets | 108.35T |
| Debt Current | 12.42T |
| Total Debt | 30.38T |
| Current Liabilities | 23.61T |
| Debt Non-Current | 17.97T |
| Total Liabilities | 44.95T |
| Accumulated Retained Earnings (Deficit) | 53.09T |
| Shareholders Equity | 56.79T |
| Shareholders Equity (USD) | 37.72B |
| Assets Non-Current | 63.52T |
| Total Debt (USD) | 20.18B |
| Goodwill and Intangible Assets | 5.68T |
| Inventory | 14.14T |
| Liabilities Non-Current | 21.34T |
| Trade and Non-Trade Payables | 9.81T |
| Tax Assets | 2.10T |
| Tax Liabilities | 1.48T |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.05T |
| Net Cash Flow from Financing | 690.10B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 19.98B |
| Capital Expenditure | -1.05T |
| Net Cash Flow - Business Acquisitions and Disposals | -271.70B |
| Issuance (Repayment) of Debt Securities | 935.52B |
| Payment of Dividends & Other Cash Distributions | -1.88B |
| Net Cash Flow from Investing | -409.69B |
| Net Cash Flow - Investment Acquisitions and Disposals | 970.93B |
| Net Cash Flow from Operations | -359.30B |
| Effect of Exchange Rate Changes on Cash | 98.87B |