| Income Statement |
| Total Revenue | 622.00M |
|
| Revenues (USD) | 622.00M |
| Cost of Revenue | 364.00M |
| Gross Profit | 258.00M |
| Operating Expenses | 196.00M |
| Selling, General and Administrative Expense | 18.00M |
| Operating Income | 62.00M |
| Interest Expense | 51.00M |
| Income Tax Expense | 1000.00K |
| Net Income | 11.00M |
| Net Income Common Stock | 11.00M |
| Net Income Common Stock (USD) | 11.00M |
| Consolidated Income | 12.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 63.00M |
| Earning Before Interest & Taxes (USD) | 63.00M |
| Weighted Average Shares | 199.00M |
| Weighted Average Shares Diluted | 200.00M |
| Balance Sheet |
| Cash and Equivalents | 190.00M |
| Cash and Equivalents (USD) | 190.00M |
| Trade and Non-Trade Receivables | 142.00M |
| Property, Plant & Equipment Net | 7.14B |
| Total Assets | 7.66B |
| Total Debt | 4.05B |
| Total Liabilities | 4.63B |
| Accumulated Retained Earnings (Deficit) | -937.00M |
| Shareholders Equity | 3.09B |
| Shareholders Equity (USD) | 3.09B |
| Total Debt (USD) | 4.05B |
| Goodwill and Intangible Assets | 41.00M |
| Trade and Non-Trade Payables | 329.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 64.00M |
| Net Cash Flow from Financing | -61.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -74.00M |
| Capital Expenditure | -83.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 11.00M |
| Issuance (Repayment) of Debt Securities | -2.00M |
| Payment of Dividends & Other Cash Distributions | -50.00M |
| Net Cash Flow from Investing | -72.00M |
| Net Cash Flow from Operations | 59.00M |
| Share Based Compensation | 4.00M |