| Income Statement |
| Total Revenue | 680.00M |
|
| Revenues (USD) | 680.00M |
| Cost of Revenue | 378.00M |
| Gross Profit | 302.00M |
| Operating Expenses | 198.00M |
| Selling, General and Administrative Expense | 20.00M |
| Operating Income | 104.00M |
| Interest Expense | 52.00M |
| Income Tax Expense | 5.00M |
| Net Income | 47.00M |
| Net Income Common Stock | 47.00M |
| Net Income Common Stock (USD) | 47.00M |
| Consolidated Income | 50.00M |
| Net Income to Non-Controlling Interests | 3.00M |
| Earnings per Basic Share | 0.24 |
| Earnings per Basic Share (USD) | 0.24 |
| Earnings per Diluted Share | 0.24 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 104.00M |
| Earning Before Interest & Taxes (USD) | 104.00M |
| Weighted Average Shares | 200.00M |
| Weighted Average Shares Diluted | 200.00M |
| Balance Sheet |
| Cash and Equivalents | 302.00M |
| Cash and Equivalents (USD) | 302.00M |
| Trade and Non-Trade Receivables | 151.00M |
| Property, Plant & Equipment Net | 7.06B |
| Total Assets | 7.70B |
| Total Debt | 4.10B |
| Total Liabilities | 4.67B |
| Accumulated Retained Earnings (Deficit) | -940.00M |
| Shareholders Equity | 3.09B |
| Shareholders Equity (USD) | 3.09B |
| Total Debt (USD) | 4.10B |
| Goodwill and Intangible Assets | 40.00M |
| Trade and Non-Trade Payables | 332.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 66.00M |
| Net Cash Flow from Financing | 15.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 112.00M |
| Capital Expenditure | -64.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 20.00M |
| Issuance (Repayment) of Debt Securities | 71.00M |
| Payment of Dividends & Other Cash Distributions | -50.00M |
| Net Cash Flow from Investing | -44.00M |
| Net Cash Flow from Operations | 141.00M |
| Share Based Compensation | 6.00M |