| Income Statement |
| Total Revenue | 37.80M |
|
| Revenues (USD) | 37.80M |
| Gross Profit | 37.80M |
| Operating Expenses | 35.16M |
| Selling, General and Administrative Expense | 35.16M |
| Operating Income | 2.64M |
| Interest Expense | 276.00K |
| Income Tax Expense | 360.00K |
| Net Income | 2.08M |
| Net Income Common Stock | 2.08M |
| Net Income Common Stock (USD) | 2.08M |
| Consolidated Income | 2.08M |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 2.71M |
| Earning Before Interest & Taxes (USD) | 2.71M |
| Weighted Average Shares | 78.58M |
| Weighted Average Shares Diluted | 80.73M |
| Balance Sheet |
| Cash and Equivalents | 9.08M |
| Cash and Equivalents (USD) | 9.08M |
| Trade and Non-Trade Receivables | 34.85M |
| Current Assets | 47.49M |
| Property, Plant & Equipment Net | 14.93M |
| Total Assets | 110.96M |
| Debt Current | 536.00K |
| Total Debt | 1.08M |
| Current Liabilities | 17.98M |
| Debt Non-Current | 546.00K |
| Total Liabilities | 28.72M |
| Accumulated Retained Earnings (Deficit) | -73.20M |
| Shareholders Equity | 82.24M |
| Shareholders Equity (USD) | 82.24M |
| Assets Non-Current | 63.46M |
| Total Debt (USD) | 1.08M |
| Deferred Revenue | 359.00K |
| Goodwill and Intangible Assets | 47.37M |
| Liabilities Non-Current | 10.74M |
| Trade and Non-Trade Payables | 1.07M |
| Tax Liabilities | 8.23M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.62M |
| Net Cash Flow from Financing | -38.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -905.00K |
| Capital Expenditure | -1.30M |
| Issuance (Purchase) of Equity Shares | 75.00K |
| Net Cash Flow from Investing | -1.30M |
| Net Cash Flow from Operations | 430.00K |
| Share Based Compensation | 2.07M |