| Income Statement |
| Total Revenue | 878.00M |
|
| Revenues (USD) | 878.00M |
| Cost of Revenue | 690.00M |
| Gross Profit | 188.00M |
| Operating Expenses | 119.00M |
| Selling, General and Administrative Expense | 115.00M |
| Operating Income | 69.00M |
| Interest Expense | 20.00M |
| Income Tax Expense | 20.00M |
| Net Income | 37.00M |
| Net Income Common Stock | 37.00M |
| Net Income Common Stock (USD) | 37.00M |
| Consolidated Income | 37.00M |
| Earnings per Basic Share | 0.98 |
| Earnings per Basic Share (USD) | 0.98 |
| Earnings per Diluted Share | 0.96 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 77.00M |
| Earning Before Interest & Taxes (USD) | 77.00M |
| Weighted Average Shares | 37.80M |
| Weighted Average Shares Diluted | 38.70M |
| Balance Sheet |
| Cash and Equivalents | 328.00M |
| Cash and Equivalents (USD) | 328.00M |
| Investments | 155.00M |
| Investments Non-Current | 155.00M |
| Trade and Non-Trade Receivables | 818.00M |
| Current Assets | 1.77B |
| Property, Plant & Equipment Net | 854.00M |
| Total Assets | 3.80B |
| Debt Current | 24.00M |
| Total Debt | 992.00M |
| Current Liabilities | 970.00M |
| Debt Non-Current | 968.00M |
| Total Liabilities | 2.25B |
| Accumulated Retained Earnings (Deficit) | 158.00M |
| Accumulated Other Comprehensive Income | -104.00M |
| Shareholders Equity | 1.55B |
| Shareholders Equity (USD) | 1.55B |
| Assets Non-Current | 2.03B |
| Total Debt (USD) | 992.00M |
| Goodwill and Intangible Assets | 897.00M |
| Inventory | 489.00M |
| Liabilities Non-Current | 1.28B |
| Trade and Non-Trade Payables | 525.00M |
| Cash Flow |
| Net Cash Flow from Financing | -50.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -31.00M |
| Capital Expenditure | -32.00M |
| Issuance (Purchase) of Equity Shares | -54.00M |
| Issuance (Repayment) of Debt Securities | 20.00M |
| Payment of Dividends & Other Cash Distributions | -11.00M |
| Net Cash Flow from Investing | -32.00M |
| Net Cash Flow from Operations | 53.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |