| Income Statement |
| Total Revenue | 940.00M |
|
| Revenues (USD) | 940.00M |
| Cost of Revenue | 724.00M |
| Gross Profit | 216.00M |
| Operating Expenses | 136.00M |
| Selling, General and Administrative Expense | 128.00M |
| Operating Income | 80.00M |
| Interest Expense | 21.00M |
| Income Tax Expense | 27.00M |
| Net Income | 40.00M |
| Net Income Common Stock | 40.00M |
| Net Income Common Stock (USD) | 40.00M |
| Consolidated Income | 40.00M |
| Earnings per Basic Share | 1.08 |
| Earnings per Basic Share (USD) | 1.08 |
| Earnings per Diluted Share | 1.05 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 88.00M |
| Earning Before Interest & Taxes (USD) | 88.00M |
| Weighted Average Shares | 37.00M |
| Weighted Average Shares Diluted | 38.00M |
| Balance Sheet |
| Cash and Equivalents | 370.00M |
| Cash and Equivalents (USD) | 370.00M |
| Investments | 158.00M |
| Investments Non-Current | 158.00M |
| Trade and Non-Trade Receivables | 853.00M |
| Current Assets | 1.84B |
| Property, Plant & Equipment Net | 841.00M |
| Total Assets | 3.84B |
| Debt Current | 51.00M |
| Total Debt | 1.02B |
| Current Liabilities | 1.02B |
| Debt Non-Current | 968.00M |
| Total Liabilities | 2.30B |
| Accumulated Retained Earnings (Deficit) | 187.00M |
| Accumulated Other Comprehensive Income | -104.00M |
| Shareholders Equity | 1.54B |
| Shareholders Equity (USD) | 1.54B |
| Assets Non-Current | 2.00B |
| Total Debt (USD) | 1.02B |
| Goodwill and Intangible Assets | 885.00M |
| Inventory | 475.00M |
| Liabilities Non-Current | 1.28B |
| Trade and Non-Trade Payables | 529.00M |
| Cash Flow |
| Net Cash Flow from Financing | -31.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 42.00M |
| Capital Expenditure | -22.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 1000.00K |
| Issuance (Purchase) of Equity Shares | -46.00M |
| Issuance (Repayment) of Debt Securities | 28.00M |
| Payment of Dividends & Other Cash Distributions | -11.00M |
| Net Cash Flow from Investing | -21.00M |
| Net Cash Flow from Operations | 91.00M |
| Effect of Exchange Rate Changes on Cash | 3.00M |