| Income Statement |
| Total Revenue | 5.49B |
|
| Revenues (USD) | 5.49B |
| Cost of Revenue | 3.47B |
| Gross Profit | 2.02B |
| Operating Expenses | 884.00M |
| Selling, General and Administrative Expense | 884.00M |
| Operating Income | 1.13B |
| Interest Expense | 99.00M |
| Income Tax Expense | 215.00M |
| Net Income | 904.00M |
| Net Income Common Stock | 904.00M |
| Net Income Common Stock (USD) | 904.00M |
| Consolidated Income | 904.00M |
| Earnings per Basic Share | 7.16 |
| Earnings per Basic Share (USD) | 7.16 |
| Earnings per Diluted Share | 7.06 |
| Dividends per Basic Common Share | 1.80 |
| Earning Before Interest & Taxes (EBIT) | 1.22B |
| Earning Before Interest & Taxes (USD) | 1.22B |
| Weighted Average Shares | 126.22M |
| Balance Sheet |
| Cash and Equivalents | 476.00M |
| Cash and Equivalents (USD) | 476.00M |
| Trade and Non-Trade Receivables | 3.47B |
| Current Assets | 7.61B |
| Property, Plant & Equipment Net | 2.96B |
| Total Assets | 30.68B |
| Debt Current | 2.81B |
| Total Debt | 9.58B |
| Current Liabilities | 6.74B |
| Debt Non-Current | 6.77B |
| Total Liabilities | 16.06B |
| Accumulated Retained Earnings (Deficit) | 23.65B |
| Accumulated Other Comprehensive Income | -980.00M |
| Shareholders Equity | 14.61B |
| Shareholders Equity (USD) | 14.61B |
| Assets Non-Current | 23.07B |
| Total Debt (USD) | 9.58B |
| Goodwill and Intangible Assets | 18.52B |
| Inventory | 3.18B |
| Liabilities Non-Current | 9.32B |
| Trade and Non-Trade Payables | 2.30B |
| Tax Assets | 267.00M |
| Tax Liabilities | 1.84B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 235.00M |
| Net Cash Flow from Financing | -841.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 49.00M |
| Capital Expenditure | -98.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -1000.00K |
| Issuance (Purchase) of Equity Shares | -340.00M |
| Issuance (Repayment) of Debt Securities | -274.00M |
| Payment of Dividends & Other Cash Distributions | -227.00M |
| Net Cash Flow from Investing | -93.00M |
| Net Cash Flow from Operations | 984.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 37.00M |