| Income Statement |
| Total Revenue | 21.24B |
|
| Revenues (USD) | 21.24B |
| Cost of Revenue | 10.72B |
| Gross Profit | 10.51B |
| Operating Expenses | 5.94B |
| Selling, General and Administrative Expense | 5.94B |
| Operating Income | 4.58B |
| Interest Expense | 223.00M |
| Income Tax Expense | 1.04B |
| Net Income | 3.93B |
| Net Income Common Stock | 3.93B |
| Net Income Common Stock (USD) | 3.93B |
| Consolidated Income | 3.95B |
| Net Income to Non-Controlling Interests | 18.00M |
| Earnings per Basic Share | 1.66 |
| Earnings per Basic Share (USD) | 1.66 |
| Earnings per Diluted Share | 1.63 |
| Dividends per Basic Common Share | 1.06 |
| Earning Before Interest & Taxes (EBIT) | 5.19B |
| Earning Before Interest & Taxes (USD) | 5.19B |
| Weighted Average Shares | 2.32B |
| Balance Sheet |
| Cash and Equivalents | 12.31B |
| Cash and Equivalents (USD) | 12.31B |
| Trade and Non-Trade Receivables | 6.32B |
| Current Assets | 27.99B |
| Property, Plant & Equipment Net | 24.57B |
| Total Assets | 128.38B |
| Debt Current | 13.17B |
| Total Debt | 37.03B |
| Current Liabilities | 38.24B |
| Debt Non-Current | 23.85B |
| Total Liabilities | 73.65B |
| Accumulated Retained Earnings (Deficit) | 135.42B |
| Accumulated Other Comprehensive Income | -12.30B |
| Shareholders Equity | 54.51B |
| Shareholders Equity (USD) | 54.51B |
| Assets Non-Current | 100.39B |
| Total Debt (USD) | 37.03B |
| Goodwill and Intangible Assets | 62.89B |
| Inventory | 7.85B |
| Liabilities Non-Current | 35.41B |
| Trade and Non-Trade Payables | 15.03B |
| Tax Liabilities | 6.05B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 785.00M |
| Net Cash Flow from Financing | -1.83B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.48B |
| Capital Expenditure | -1.02B |
| Net Cash Flow - Business Acquisitions and Disposals | -80.00M |
| Issuance (Purchase) of Equity Shares | 39.00M |
| Issuance (Repayment) of Debt Securities | 665.00M |
| Payment of Dividends & Other Cash Distributions | -2.53B |
| Net Cash Flow from Investing | -665.00M |
| Net Cash Flow from Operations | 4.05B |
| Effect of Exchange Rate Changes on Cash | -73.00M |
| Share Based Compensation | 132.00M |