| Income Statement |
| Total Revenue | 23.28B |
|
| Revenues (USD) | 23.28B |
| Cost of Revenue | 11.68B |
| Gross Profit | 11.60B |
| Operating Expenses | 5.66B |
| Selling, General and Administrative Expense | 5.66B |
| Operating Income | 5.94B |
| Interest Expense | 223.00M |
| Income Tax Expense | 1.27B |
| Net Income | 4.73B |
| Net Income Common Stock | 4.73B |
| Net Income Common Stock (USD) | 4.73B |
| Consolidated Income | 4.76B |
| Net Income to Non-Controlling Interests | 26.00M |
| Earnings per Basic Share | 2.00 |
| Earnings per Basic Share (USD) | 2.00 |
| Earnings per Diluted Share | 1.97 |
| Dividends per Basic Common Share | 1.09 |
| Earning Before Interest & Taxes (EBIT) | 6.22B |
| Earning Before Interest & Taxes (USD) | 6.22B |
| Weighted Average Shares | 2.32B |
| Balance Sheet |
| Cash and Equivalents | 15.37B |
| Cash and Equivalents (USD) | 15.37B |
| Trade and Non-Trade Receivables | 6.62B |
| Current Assets | 32.51B |
| Property, Plant & Equipment Net | 25.52B |
| Total Assets | 133.13B |
| Debt Current | 17.03B |
| Total Debt | 38.92B |
| Current Liabilities | 45.00B |
| Debt Non-Current | 21.90B |
| Total Liabilities | 77.80B |
| Accumulated Retained Earnings (Deficit) | 138.02B |
| Accumulated Other Comprehensive Income | -12.65B |
| Shareholders Equity | 55.10B |
| Shareholders Equity (USD) | 55.10B |
| Assets Non-Current | 100.62B |
| Total Debt (USD) | 38.92B |
| Goodwill and Intangible Assets | 62.56B |
| Inventory | 8.49B |
| Liabilities Non-Current | 32.80B |
| Trade and Non-Trade Payables | 17.06B |
| Tax Liabilities | 5.95B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 810.00M |
| Net Cash Flow from Financing | 1.14B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.42B |
| Capital Expenditure | -1.37B |
| Issuance (Purchase) of Equity Shares | -1.11B |
| Issuance (Repayment) of Debt Securities | 4.85B |
| Payment of Dividends & Other Cash Distributions | -2.60B |
| Net Cash Flow from Investing | -1.46B |
| Net Cash Flow from Operations | 5.77B |
| Effect of Exchange Rate Changes on Cash | -29.00M |
| Share Based Compensation | 98.00M |