| Income Statement |
| Total Revenue | 21.20B |
|
| Revenues (USD) | 21.20B |
| Cost of Revenue | 10.92B |
| Gross Profit | 10.28B |
| Operating Expenses | 6.33B |
| Selling, General and Administrative Expense | 6.33B |
| Operating Income | 3.95B |
| Interest Expense | 236.00M |
| Income Tax Expense | 852.00M |
| Net Income | 3.04B |
| Net Income Common Stock | 3.04B |
| Net Income Common Stock (USD) | 3.04B |
| Consolidated Income | 3.08B |
| Net Income to Non-Controlling Interests | 38.00M |
| Earnings per Basic Share | 1.28 |
| Earnings per Basic Share (USD) | 1.28 |
| Earnings per Diluted Share | 1.26 |
| Dividends per Basic Common Share | 1.09 |
| Earning Before Interest & Taxes (EBIT) | 4.13B |
| Earning Before Interest & Taxes (USD) | 4.13B |
| Weighted Average Shares | 2.33B |
| Balance Sheet |
| Cash and Equivalents | 9.94B |
| Cash and Equivalents (USD) | 9.94B |
| Trade and Non-Trade Receivables | 6.06B |
| Current Assets | 26.21B |
| Property, Plant & Equipment Net | 25.36B |
| Total Assets | 126.52B |
| Debt Current | 11.30B |
| Total Debt | 34.14B |
| Current Liabilities | 38.69B |
| Debt Non-Current | 22.84B |
| Total Liabilities | 72.21B |
| Accumulated Retained Earnings (Deficit) | 135.85B |
| Accumulated Other Comprehensive Income | -12.46B |
| Shareholders Equity | 54.08B |
| Shareholders Equity (USD) | 54.08B |
| Assets Non-Current | 100.31B |
| Total Debt (USD) | 34.14B |
| Goodwill and Intangible Assets | 62.72B |
| Inventory | 8.17B |
| Liabilities Non-Current | 33.52B |
| Trade and Non-Trade Payables | 16.31B |
| Tax Liabilities | 5.76B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 812.00M |
| Net Cash Flow from Financing | -6.31B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.36B |
| Capital Expenditure | -1.02B |
| Issuance (Purchase) of Equity Shares | -840.00M |
| Issuance (Repayment) of Debt Securities | -2.86B |
| Payment of Dividends & Other Cash Distributions | -2.61B |
| Net Cash Flow from Investing | -1.20B |
| Net Cash Flow from Operations | 5.13B |
| Effect of Exchange Rate Changes on Cash | 8.00M |
| Share Based Compensation | 130.00M |