| Income Statement |
| Total Revenue | 12.89M |
|
| Revenues (USD) | 12.89M |
| Cost of Revenue | 15.39M |
| Gross Profit | -2.50M |
| Operating Expenses | 4.00M |
| Research and Development Expense | 253.00K |
| Selling, General and Administrative Expense | 3.75M |
| Operating Income | -6.51M |
| Interest Expense | 94.00K |
| Net Income | -6.20M |
| Net Income Common Stock | -6.20M |
| Net Income Common Stock (USD) | -6.20M |
| Consolidated Income | -6.20M |
| Net Income from Discontinued Operations | -62.00K |
| Earnings per Basic Share | -0.32 |
| Earnings per Basic Share (USD) | -0.32 |
| Earnings per Diluted Share | -0.32 |
| Earning Before Interest & Taxes (EBIT) | -6.11M |
| Earning Before Interest & Taxes (USD) | -6.11M |
| Weighted Average Shares | 19.84M |
| Weighted Average Shares Diluted | 19.84M |
| Balance Sheet |
| Cash and Equivalents | 20.50M |
| Cash and Equivalents (USD) | 20.50M |
| Investments | 13.46M |
| Investments Non-Current | 13.46M |
| Trade and Non-Trade Receivables | 19.62M |
| Current Assets | 45.77M |
| Property, Plant & Equipment Net | 30.10M |
| Total Assets | 101.84M |
| Debt Current | 1.60M |
| Total Debt | 5.22M |
| Current Liabilities | 27.38M |
| Debt Non-Current | 3.62M |
| Total Liabilities | 43.51M |
| Accumulated Retained Earnings (Deficit) | -124.40M |
| Accumulated Other Comprehensive Income | -159.00K |
| Shareholders Equity | 58.33M |
| Shareholders Equity (USD) | 58.33M |
| Assets Non-Current | 56.07M |
| Total Debt (USD) | 5.22M |
| Deferred Revenue | 8.66M |
| Goodwill and Intangible Assets | 11.33M |
| Inventory | 2.50M |
| Liabilities Non-Current | 16.13M |
| Trade and Non-Trade Payables | 9.05M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 484.00K |
| Net Cash Flow from Financing | 21.15M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 13.95M |
| Capital Expenditure | -2.09M |
| Issuance (Purchase) of Equity Shares | 21.43M |
| Issuance (Repayment) of Debt Securities | -278.00K |
| Net Cash Flow from Investing | -2.03M |
| Net Cash Flow from Operations | -5.18M |
| Effect of Exchange Rate Changes on Cash | 2.00K |
| Share Based Compensation | 301.00K |