| Income Statement |
| Total Revenue | 11.13M |
|
| Revenues (USD) | 11.13M |
| Cost of Revenue | 14.01M |
| Gross Profit | -2.88M |
| Operating Expenses | 4.60M |
| Research and Development Expense | 303.00K |
| Selling, General and Administrative Expense | 4.30M |
| Operating Income | -7.48M |
| Interest Expense | 80.00K |
| Net Income | -7.49M |
| Net Income Common Stock | -7.49M |
| Net Income Common Stock (USD) | -7.49M |
| Consolidated Income | -7.49M |
| Net Income from Discontinued Operations | 112.00K |
| Earnings per Basic Share | -0.40 |
| Earnings per Basic Share (USD) | -0.40 |
| Earnings per Diluted Share | -0.40 |
| Earning Before Interest & Taxes (EBIT) | -7.41M |
| Earning Before Interest & Taxes (USD) | -7.41M |
| Weighted Average Shares | 18.54M |
| Weighted Average Shares Diluted | 18.54M |
| Balance Sheet |
| Cash and Equivalents | 6.66M |
| Cash and Equivalents (USD) | 6.66M |
| Investments | 13.34M |
| Investments Non-Current | 13.34M |
| Trade and Non-Trade Receivables | 17.22M |
| Current Assets | 29.43M |
| Property, Plant & Equipment Net | 26.55M |
| Total Assets | 81.69M |
| Debt Current | 1.37M |
| Total Debt | 4.11M |
| Current Liabilities | 23.54M |
| Debt Non-Current | 2.74M |
| Total Liabilities | 38.71M |
| Accumulated Retained Earnings (Deficit) | -118.20M |
| Accumulated Other Comprehensive Income | -158.00K |
| Shareholders Equity | 42.98M |
| Shareholders Equity (USD) | 42.98M |
| Assets Non-Current | 52.26M |
| Total Debt (USD) | 4.11M |
| Deferred Revenue | 6.77M |
| Goodwill and Intangible Assets | 11.17M |
| Inventory | 1.91M |
| Liabilities Non-Current | 15.18M |
| Trade and Non-Trade Payables | 6.79M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 490.00K |
| Net Cash Flow from Financing | -227.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.98M |
| Capital Expenditure | -859.00K |
| Issuance (Purchase) of Equity Shares | 16.00K |
| Issuance (Repayment) of Debt Securities | -243.00K |
| Net Cash Flow from Investing | -965.00K |
| Net Cash Flow from Operations | -3.78M |
| Effect of Exchange Rate Changes on Cash | -3.00K |
| Share Based Compensation | 335.00K |