| Income Statement |
| Total Revenue | 19.44B |
|
| Revenues (USD) | 19.44B |
| Cost of Revenue | 8.71B |
| Gross Profit | 10.73B |
| Operating Expenses | 7.52B |
| Selling, General and Administrative Expense | 7.52B |
| Operating Income | 3.21B |
| Interest Expense | 301.00M |
| Income Tax Expense | 632.00M |
| Net Income | 2.33B |
| Net Income Common Stock | 2.33B |
| Net Income Common Stock (USD) | 2.33B |
| Consolidated Income | 2.34B |
| Net Income to Non-Controlling Interests | 11.00M |
| Earnings per Basic Share | 1.70 |
| Earnings per Basic Share (USD) | 1.70 |
| Earnings per Diluted Share | 1.70 |
| Dividends per Basic Common Share | 1.42 |
| Earning Before Interest & Taxes (EBIT) | 3.26B |
| Earning Before Interest & Taxes (USD) | 3.26B |
| Weighted Average Shares | 1.37B |
| Weighted Average Shares Diluted | 1.37B |
| Balance Sheet |
| Cash and Equivalents | 10.48B |
| Cash and Equivalents (USD) | 10.48B |
| Investments | 2.49B |
| Investments Current | 353.00M |
| Investments Non-Current | 2.13B |
| Trade and Non-Trade Receivables | 12.17B |
| Current Assets | 30.92B |
| Property, Plant & Equipment Net | 29.81B |
| Total Assets | 110.65B |
| Debt Current | 10.15B |
| Total Debt | 52.73B |
| Current Liabilities | 34.48B |
| Debt Non-Current | 42.58B |
| Total Liabilities | 89.11B |
| Accumulated Retained Earnings (Deficit) | 73.17B |
| Accumulated Other Comprehensive Income | -14.34B |
| Shareholders Equity | 21.38B |
| Shareholders Equity (USD) | 21.38B |
| Assets Non-Current | 79.73B |
| Total Debt (USD) | 52.73B |
| Goodwill and Intangible Assets | 34.16B |
| Inventory | 6.21B |
| Liabilities Non-Current | 54.63B |
| Trade and Non-Trade Payables | 24.33B |
| Tax Assets | 4.56B |
| Tax Liabilities | 4.05B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 904.00M |
| Net Cash Flow from Financing | 1.66B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.35B |
| Capital Expenditure | -434.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -67.00M |
| Issuance (Purchase) of Equity Shares | -89.00M |
| Issuance (Repayment) of Debt Securities | 3.79B |
| Payment of Dividends & Other Cash Distributions | -1.97B |
| Net Cash Flow from Investing | -477.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 5.00M |
| Net Cash Flow from Operations | 41.00M |
| Effect of Exchange Rate Changes on Cash | 121.00M |
| Share Based Compensation | 93.00M |