| Income Statement |
| Total Revenue | 25.27B |
|
| Revenues (USD) | 25.27B |
| Cost of Revenue | 11.52B |
| Gross Profit | 13.75B |
| Operating Expenses | 9.49B |
| Selling, General and Administrative Expense | 9.49B |
| Operating Income | 4.26B |
| Interest Expense | 242.00M |
| Income Tax Expense | 834.00M |
| Net Income | 3.05B |
| Net Income Common Stock | 3.05B |
| Net Income Common Stock (USD) | 3.05B |
| Consolidated Income | 3.07B |
| Net Income to Non-Controlling Interests | 22.00M |
| Earnings per Basic Share | 2.23 |
| Earnings per Basic Share (USD) | 2.23 |
| Earnings per Diluted Share | 2.23 |
| Dividends per Basic Common Share | 1.48 |
| Earning Before Interest & Taxes (EBIT) | 4.12B |
| Earning Before Interest & Taxes (USD) | 4.12B |
| Weighted Average Shares | 1.36B |
| Weighted Average Shares Diluted | 1.37B |
| Balance Sheet |
| Cash and Equivalents | 10.68B |
| Cash and Equivalents (USD) | 10.68B |
| Investments | 2.70B |
| Investments Current | 488.00M |
| Investments Non-Current | 2.22B |
| Trade and Non-Trade Receivables | 13.62B |
| Current Assets | 32.56B |
| Property, Plant & Equipment Net | 29.73B |
| Total Assets | 111.98B |
| Debt Current | 9.22B |
| Total Debt | 51.88B |
| Current Liabilities | 34.53B |
| Debt Non-Current | 42.66B |
| Total Liabilities | 89.49B |
| Accumulated Retained Earnings (Deficit) | 75.14B |
| Accumulated Other Comprehensive Income | -14.99B |
| Shareholders Equity | 22.29B |
| Shareholders Equity (USD) | 22.29B |
| Assets Non-Current | 79.42B |
| Total Debt (USD) | 51.88B |
| Goodwill and Intangible Assets | 34.03B |
| Inventory | 6.43B |
| Liabilities Non-Current | 54.96B |
| Trade and Non-Trade Payables | 25.31B |
| Tax Assets | 4.33B |
| Tax Liabilities | 4.11B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.08B |
| Net Cash Flow from Financing | -3.77B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 425.00M |
| Capital Expenditure | -898.00M |
| Issuance (Purchase) of Equity Shares | -252.00M |
| Issuance (Repayment) of Debt Securities | -1.50B |
| Payment of Dividends & Other Cash Distributions | -2.02B |
| Net Cash Flow from Investing | -955.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -11.00M |
| Net Cash Flow from Operations | 5.59B |
| Effect of Exchange Rate Changes on Cash | -431.00M |
| Share Based Compensation | 78.00M |