| Income Statement |
| Total Revenue | 24.18B |
|
| Revenues (USD) | 24.18B |
| Cost of Revenue | 11.07B |
| Gross Profit | 13.11B |
| Operating Expenses | 9.09B |
| Selling, General and Administrative Expense | 9.09B |
| Operating Income | 4.02B |
| Interest Expense | 230.00M |
| Income Tax Expense | 848.00M |
| Net Income | 2.98B |
| Net Income Common Stock | 2.98B |
| Net Income Common Stock (USD) | 2.98B |
| Consolidated Income | 3.00B |
| Net Income to Non-Controlling Interests | 23.00M |
| Earnings per Basic Share | 2.18 |
| Earnings per Basic Share (USD) | 2.18 |
| Earnings per Diluted Share | 2.18 |
| Dividends per Basic Common Share | 1.48 |
| Earning Before Interest & Taxes (EBIT) | 4.06B |
| Earning Before Interest & Taxes (USD) | 4.06B |
| Weighted Average Shares | 1.37B |
| Weighted Average Shares Diluted | 1.37B |
| Balance Sheet |
| Cash and Equivalents | 10.25B |
| Cash and Equivalents (USD) | 10.25B |
| Investments | 2.65B |
| Investments Current | 465.00M |
| Investments Non-Current | 2.18B |
| Trade and Non-Trade Receivables | 13.50B |
| Current Assets | 32.78B |
| Property, Plant & Equipment Net | 29.77B |
| Total Assets | 112.19B |
| Debt Current | 10.60B |
| Total Debt | 53.21B |
| Current Liabilities | 35.11B |
| Debt Non-Current | 42.61B |
| Total Liabilities | 89.92B |
| Accumulated Retained Earnings (Deficit) | 74.12B |
| Accumulated Other Comprehensive Income | -14.34B |
| Shareholders Equity | 22.10B |
| Shareholders Equity (USD) | 22.10B |
| Assets Non-Current | 79.41B |
| Total Debt (USD) | 53.21B |
| Goodwill and Intangible Assets | 34.27B |
| Inventory | 6.73B |
| Liabilities Non-Current | 54.81B |
| Trade and Non-Trade Payables | 24.50B |
| Tax Assets | 4.46B |
| Tax Liabilities | 4.06B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.08B |
| Net Cash Flow from Financing | -1.79B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -248.00M |
| Capital Expenditure | -761.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -81.00M |
| Issuance (Purchase) of Equity Shares | -291.00M |
| Issuance (Repayment) of Debt Securities | 467.00M |
| Payment of Dividends & Other Cash Distributions | -1.95B |
| Net Cash Flow from Investing | -915.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -73.00M |
| Net Cash Flow from Operations | 2.32B |
| Effect of Exchange Rate Changes on Cash | 135.00M |
| Share Based Compensation | 69.00M |