| Income Statement |
| Total Revenue | 2.55B |
|
| Revenues (USD) | 2.55B |
| Cost of Revenue | 1.77B |
| Gross Profit | 782.00M |
| Operating Expenses | 321.00M |
| Operating Income | 461.00M |
| Interest Expense | 269.00M |
| Income Tax Expense | 64.00M |
| Net Income | 334.00M |
| Net Income Common Stock | 334.00M |
| Net Income Common Stock (USD) | 334.00M |
| Consolidated Income | 334.00M |
| Earnings per Basic Share | 0.67 |
| Earnings per Basic Share (USD) | 0.67 |
| Earnings per Diluted Share | 0.67 |
| Dividends per Basic Common Share | 0.67 |
| Earning Before Interest & Taxes (EBIT) | 667.00M |
| Earning Before Interest & Taxes (USD) | 667.00M |
| Weighted Average Shares | 498.00M |
| Weighted Average Shares Diluted | 499.00M |
| Balance Sheet |
| Cash and Equivalents | 192.00M |
| Cash and Equivalents (USD) | 192.00M |
| Investments | 3.94B |
| Investments Non-Current | 3.94B |
| Trade and Non-Trade Receivables | 2.21B |
| Current Assets | 4.55B |
| Property, Plant & Equipment Net | 43.08B |
| Total Assets | 58.81B |
| Debt Current | 2.03B |
| Total Debt | 24.91B |
| Current Liabilities | 5.19B |
| Debt Non-Current | 22.88B |
| Total Liabilities | 41.48B |
| Accumulated Retained Earnings (Deficit) | 13.85B |
| Accumulated Other Comprehensive Income | -79.00M |
| Shareholders Equity | 17.33B |
| Shareholders Equity (USD) | 17.33B |
| Assets Non-Current | 54.26B |
| Total Debt (USD) | 24.91B |
| Inventory | 1.09B |
| Liabilities Non-Current | 36.29B |
| Trade and Non-Trade Payables | 1.31B |
| Tax Assets | 134.00M |
| Tax Liabilities | 8.52B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 321.00M |
| Net Cash Flow from Financing | -47.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -212.00M |
| Capital Expenditure | -766.00M |
| Issuance (Repayment) of Debt Securities | 285.00M |
| Payment of Dividends & Other Cash Distributions | -334.00M |
| Net Cash Flow from Investing | -715.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 63.00M |
| Net Cash Flow from Operations | 550.00M |