| Income Statement |
| Total Revenue | 3.85B |
|
| Revenues (USD) | 3.85B |
| Cost of Revenue | 2.44B |
| Gross Profit | 1.40B |
| Operating Expenses | 329.00M |
| Operating Income | 1.08B |
| Interest Expense | 272.00M |
| Income Tax Expense | 107.00M |
| Net Income | 741.00M |
| Net Income Common Stock | 741.00M |
| Net Income Common Stock (USD) | 741.00M |
| Consolidated Income | 741.00M |
| Earnings per Basic Share | 1.48 |
| Earnings per Basic Share (USD) | 1.48 |
| Earnings per Diluted Share | 1.48 |
| Dividends per Basic Common Share | 0.67 |
| Earning Before Interest & Taxes (EBIT) | 1.12B |
| Earning Before Interest & Taxes (USD) | 1.12B |
| Weighted Average Shares | 499.00M |
| Weighted Average Shares Diluted | 500.00M |
| Balance Sheet |
| Cash and Equivalents | 404.00M |
| Cash and Equivalents (USD) | 404.00M |
| Investments | 3.84B |
| Investments Non-Current | 3.84B |
| Trade and Non-Trade Receivables | 2.34B |
| Current Assets | 4.41B |
| Property, Plant & Equipment Net | 42.59B |
| Total Assets | 57.95B |
| Debt Current | 1.68B |
| Total Debt | 24.48B |
| Current Liabilities | 4.55B |
| Debt Non-Current | 22.81B |
| Total Liabilities | 40.64B |
| Accumulated Retained Earnings (Deficit) | 13.85B |
| Accumulated Other Comprehensive Income | -85.00M |
| Shareholders Equity | 17.30B |
| Shareholders Equity (USD) | 17.30B |
| Assets Non-Current | 53.54B |
| Total Debt (USD) | 24.48B |
| Inventory | 977.00M |
| Liabilities Non-Current | 36.09B |
| Trade and Non-Trade Payables | 1.20B |
| Tax Assets | 267.00M |
| Tax Liabilities | 8.42B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 329.00M |
| Net Cash Flow from Financing | -263.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 272.00M |
| Capital Expenditure | -693.00M |
| Issuance (Repayment) of Debt Securities | 186.00M |
| Payment of Dividends & Other Cash Distributions | -334.00M |
| Net Cash Flow from Investing | -736.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -18.00M |
| Net Cash Flow from Operations | 1.27B |