| Income Statement |
| Total Revenue | 20.41M |
|
| Revenues (USD) | 20.41M |
| Cost of Revenue | 13.31M |
| Gross Profit | 7.09M |
| Operating Expenses | 3.56M |
| Research and Development Expense | 1.02M |
| Selling, General and Administrative Expense | 2.55M |
| Operating Income | 3.53M |
| Interest Expense | 270.00K |
| Income Tax Expense | 668.00K |
| Net Income | 2.86M |
| Net Income Common Stock | 2.86M |
| Net Income Common Stock (USD) | 2.86M |
| Consolidated Income | 2.86M |
| Earnings per Basic Share | 0.90 |
| Earnings per Basic Share (USD) | 0.90 |
| Earnings per Diluted Share | 0.78 |
| Earning Before Interest & Taxes (EBIT) | 3.80M |
| Earning Before Interest & Taxes (USD) | 3.80M |
| Weighted Average Shares | 3.19M |
| Weighted Average Shares Diluted | 3.36M |
| Balance Sheet |
| Cash and Equivalents | 8.19M |
| Cash and Equivalents (USD) | 8.19M |
| Investments | 1.65M |
| Investments Current | 1.15M |
| Investments Non-Current | 504.00K |
| Trade and Non-Trade Receivables | 21.21M |
| Current Assets | 53.25M |
| Property, Plant & Equipment Net | 11.94M |
| Total Assets | 74.51M |
| Debt Current | 4.21M |
| Total Debt | 18.10M |
| Current Liabilities | 12.98M |
| Debt Non-Current | 13.89M |
| Total Liabilities | 26.88M |
| Accumulated Retained Earnings (Deficit) | 47.63M |
| Shareholders Equity | 47.63M |
| Shareholders Equity (USD) | 47.63M |
| Assets Non-Current | 21.26M |
| Total Debt (USD) | 18.10M |
| Deferred Revenue | 26.00K |
| Goodwill and Intangible Assets | 7.21M |
| Inventory | 21.46M |
| Liabilities Non-Current | 13.89M |
| Trade and Non-Trade Payables | 4.26M |
| Tax Assets | 2.16M |
| Tax Liabilities | 124.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 406.00K |
| Net Cash Flow from Financing | -1.73M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.80M |
| Capital Expenditure | -203.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 2.00K |
| Issuance (Purchase) of Equity Shares | -627.00K |
| Issuance (Repayment) of Debt Securities | -1.13M |
| Net Cash Flow from Investing | 198.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 399.00K |
| Net Cash Flow from Operations | -273.00K |
| Share Based Compensation | 177.00K |