| Income Statement |
| Total Revenue | 19.95M |
|
| Revenues (USD) | 19.95M |
| Cost of Revenue | 13.82M |
| Gross Profit | 6.13M |
| Operating Expenses | 3.04M |
| Research and Development Expense | 827.00K |
| Selling, General and Administrative Expense | 2.21M |
| Operating Income | 3.09M |
| Interest Expense | 201.00K |
| Income Tax Expense | 1.40M |
| Net Income | 3.94M |
| Net Income Common Stock | 3.94M |
| Net Income Common Stock (USD) | 3.94M |
| Consolidated Income | 3.94M |
| Earnings per Basic Share | 1.23 |
| Earnings per Basic Share (USD) | 1.23 |
| Earnings per Diluted Share | 1.23 |
| Earning Before Interest & Taxes (EBIT) | 5.54M |
| Earning Before Interest & Taxes (USD) | 5.54M |
| Weighted Average Shares | 3.20M |
| Weighted Average Shares Diluted | 3.27M |
| Balance Sheet |
| Cash and Equivalents | 9.99M |
| Cash and Equivalents (USD) | 9.99M |
| Investments | 1.44M |
| Investments Current | 986.00K |
| Investments Non-Current | 456.00K |
| Trade and Non-Trade Receivables | 19.47M |
| Current Assets | 53.71M |
| Property, Plant & Equipment Net | 12.24M |
| Total Assets | 74.98M |
| Debt Current | 4.19M |
| Total Debt | 19.33M |
| Current Liabilities | 14.64M |
| Debt Non-Current | 15.14M |
| Total Liabilities | 29.78M |
| Accumulated Retained Earnings (Deficit) | 45.20M |
| Shareholders Equity | 45.20M |
| Shareholders Equity (USD) | 45.20M |
| Assets Non-Current | 21.27M |
| Total Debt (USD) | 19.33M |
| Deferred Revenue | 144.00K |
| Goodwill and Intangible Assets | 7.24M |
| Inventory | 22.36M |
| Liabilities Non-Current | 15.14M |
| Trade and Non-Trade Payables | 5.25M |
| Tax Assets | 1.58M |
| Tax Liabilities | 736.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 363.00K |
| Net Cash Flow from Financing | 5.46M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.04M |
| Capital Expenditure | -112.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -6.49M |
| Issuance (Purchase) of Equity Shares | -516.00K |
| Issuance (Repayment) of Debt Securities | 6.02M |
| Net Cash Flow from Investing | -5.05M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.55M |
| Net Cash Flow from Operations | 1.63M |
| Share Based Compensation | 186.00K |