| Income Statement |
| Total Revenue | 5.90B |
|
| Revenues (USD) | 5.90B |
| Cost of Revenue | 3.45B |
| Gross Profit | 2.45B |
| Operating Expenses | 1.19B |
| Operating Income | 1.26B |
| Interest Expense | 796.00M |
| Income Tax Expense | -87.00M |
| Net Income | 761.00M |
| Net Income Common Stock | 733.00M |
| Net Income Common Stock (USD) | 733.00M |
| Consolidated Income | 761.00M |
| Earnings per Basic Share | 0.33 |
| Earnings per Basic Share (USD) | 0.33 |
| Earnings per Diluted Share | 0.33 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 1.47B |
| Earning Before Interest & Taxes (USD) | 1.47B |
| Preferred Dividends Income Statement Impact | 28.00M |
| Weighted Average Shares | 2.20B |
| Weighted Average Shares Diluted | 2.29B |
| Balance Sheet |
| Cash and Equivalents | 1.22B |
| Cash and Equivalents (USD) | 1.22B |
| Investments | 4.43B |
| Investments Non-Current | 4.43B |
| Trade and Non-Trade Receivables | 13.14B |
| Current Assets | 15.40B |
| Property, Plant & Equipment Net | 100.67B |
| Total Assets | 145.08B |
| Debt Current | 2.54B |
| Total Debt | 64.70B |
| Current Liabilities | 12.67B |
| Debt Non-Current | 62.16B |
| Total Liabilities | 110.92B |
| Accumulated Retained Earnings (Deficit) | 719.00M |
| Accumulated Other Comprehensive Income | -33.00M |
| Shareholders Equity | 33.90B |
| Shareholders Equity (USD) | 33.90B |
| Assets Non-Current | 129.67B |
| Total Debt (USD) | 64.70B |
| Inventory | 855.00M |
| Liabilities Non-Current | 98.26B |
| Trade and Non-Trade Payables | 3.01B |
| Tax Liabilities | 4.72B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.06B |
| Net Cash Flow from Financing | 1.68B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -269.00M |
| Capital Expenditure | -2.97B |
| Issuance (Repayment) of Debt Securities | 1.80B |
| Payment of Dividends & Other Cash Distributions | -110.00M |
| Net Cash Flow from Investing | -2.86B |
| Net Cash Flow - Investment Acquisitions and Disposals | 441.00M |
| Net Cash Flow from Operations | 906.00M |