| Income Statement |
| Total Revenue | 11.68B |
|
| Revenues (USD) | 11.68B |
| Cost of Revenue | 10.53B |
| Gross Profit | 1.15B |
| Operating Expenses | -97.80M |
| Selling, General and Administrative Expense | 148.60M |
| Operating Income | 1.24B |
| Interest Expense | 42.00M |
| Income Tax Expense | 314.20M |
| Net Income | 906.40M |
| Net Income Common Stock | 906.40M |
| Net Income Common Stock (USD) | 906.40M |
| Consolidated Income | 915.00M |
| Net Income to Non-Controlling Interests | 8.60M |
| Earnings per Basic Share | 7.66 |
| Earnings per Basic Share (USD) | 7.66 |
| Earnings per Diluted Share | 7.54 |
| Dividends per Basic Common Share | 0.28 |
| Earning Before Interest & Taxes (EBIT) | 1.26B |
| Earning Before Interest & Taxes (USD) | 1.26B |
| Weighted Average Shares | 118.37M |
| Weighted Average Shares Diluted | 121.07M |
| Balance Sheet |
| Cash and Equivalents | 894.10M |
| Cash and Equivalents (USD) | 894.10M |
| Investments | 859.60M |
| Investments Non-Current | 859.60M |
| Trade and Non-Trade Receivables | 1.84B |
| Current Assets | 5.83B |
| Property, Plant & Equipment Net | 6.51B |
| Total Assets | 14.72B |
| Debt Current | 175.30M |
| Total Debt | 2.50B |
| Current Liabilities | 4.38B |
| Debt Non-Current | 2.33B |
| Total Liabilities | 8.17B |
| Accumulated Retained Earnings (Deficit) | 4.19B |
| Accumulated Other Comprehensive Income | 11.00M |
| Shareholders Equity | 6.41B |
| Shareholders Equity (USD) | 6.41B |
| Assets Non-Current | 8.89B |
| Total Debt (USD) | 2.50B |
| Deferred Revenue | 21.30M |
| Inventory | 2.89B |
| Liabilities Non-Current | 3.79B |
| Trade and Non-Trade Payables | 788.60M |
| Tax Liabilities | 1.21B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 167.80M |
| Net Cash Flow from Financing | -1.13B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 352.30M |
| Capital Expenditure | -232.60M |
| Issuance (Repayment) of Debt Securities | -1.09B |
| Payment of Dividends & Other Cash Distributions | -32.00M |
| Net Cash Flow from Investing | -104.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.30M |
| Net Cash Flow from Operations | 1.59B |
| Share Based Compensation | 9.00M |