| Income Statement |
| Total Revenue | 2.11B |
|
| Revenues (USD) | 1.53B |
| Cost of Revenue | 1.18B |
| Gross Profit | 929.00M |
| Operating Expenses | 143.00M |
| Selling, General and Administrative Expense | 142.00M |
| Operating Income | 786.00M |
| Interest Expense | 155.00M |
| Income Tax Expense | 133.00M |
| Net Income | 466.00M |
| Net Income Common Stock | 466.00M |
| Net Income Common Stock (USD) | 337.68M |
| Consolidated Income | 498.00M |
| Net Income to Non-Controlling Interests | 32.00M |
| Earnings per Basic Share | 0.80 |
| Earnings per Basic Share (USD) | 0.58 |
| Earnings per Diluted Share | 0.80 |
| Dividends per Basic Common Share | 0.52 |
| Earning Before Interest & Taxes (EBIT) | 754.00M |
| Earning Before Interest & Taxes (USD) | 546.38M |
| Weighted Average Shares | 581.00M |
| Weighted Average Shares Diluted | 582.00M |
| Balance Sheet |
| Cash and Equivalents | 173.00M |
| Cash and Equivalents (USD) | 125.36M |
| Investments | 4.41B |
| Investments Non-Current | 4.41B |
| Trade and Non-Trade Receivables | 1.34B |
| Current Assets | 1.71B |
| Property, Plant & Equipment Net | 23.11B |
| Total Assets | 36.17B |
| Debt Current | 681.00M |
| Total Debt | 13.92B |
| Current Liabilities | 2.05B |
| Debt Non-Current | 13.24B |
| Total Liabilities | 19.27B |
| Shareholders Equity | 16.90B |
| Shareholders Equity (USD) | 12.25B |
| Assets Non-Current | 34.46B |
| Total Debt (USD) | 10.08B |
| Deferred Revenue | 342.00M |
| Goodwill and Intangible Assets | 6.33B |
| Inventory | 324.00M |
| Liabilities Non-Current | 17.22B |
| Trade and Non-Trade Payables | 1.18B |
| Tax Assets | 71.00M |
| Tax Liabilities | 2.98B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 230.00M |
| Net Cash Flow from Financing | 152.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 67.00M |
| Capital Expenditure | -187.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -61.00M |
| Issuance (Repayment) of Debt Securities | 594.00M |
| Payment of Dividends & Other Cash Distributions | -413.00M |
| Net Cash Flow from Investing | -420.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -152.00M |
| Net Cash Flow from Operations | 335.00M |
| Share Based Compensation | -34.00M |