| Income Statement |
| Total Revenue | 2.15B |
|
| Revenues (USD) | 1.52B |
| Cost of Revenue | 1.22B |
| Gross Profit | 933.00M |
| Operating Expenses | 132.00M |
| Selling, General and Administrative Expense | 132.00M |
| Operating Income | 801.00M |
| Interest Expense | 154.00M |
| Income Tax Expense | 140.00M |
| Net Income | 480.00M |
| Net Income Common Stock | 480.00M |
| Net Income Common Stock (USD) | 338.03M |
| Consolidated Income | 512.00M |
| Net Income to Non-Controlling Interests | 32.00M |
| Earnings per Basic Share | 0.83 |
| Earnings per Basic Share (USD) | 0.59 |
| Earnings per Diluted Share | 0.82 |
| Dividends per Basic Common Share | 0.54 |
| Earning Before Interest & Taxes (EBIT) | 774.00M |
| Earning Before Interest & Taxes (USD) | 545.07M |
| Weighted Average Shares | 581.00M |
| Weighted Average Shares Diluted | 582.00M |
| Balance Sheet |
| Cash and Equivalents | 153.00M |
| Cash and Equivalents (USD) | 107.75M |
| Investments | 4.47B |
| Investments Non-Current | 4.47B |
| Trade and Non-Trade Receivables | 1.22B |
| Current Assets | 1.57B |
| Property, Plant & Equipment Net | 23.27B |
| Total Assets | 36.24B |
| Debt Current | 1.28B |
| Total Debt | 13.81B |
| Current Liabilities | 2.54B |
| Debt Non-Current | 12.53B |
| Total Liabilities | 19.18B |
| Shareholders Equity | 17.06B |
| Shareholders Equity (USD) | 12.02B |
| Assets Non-Current | 34.67B |
| Total Debt (USD) | 9.72B |
| Deferred Revenue | 340.00M |
| Goodwill and Intangible Assets | 6.33B |
| Inventory | 297.00M |
| Liabilities Non-Current | 16.64B |
| Trade and Non-Trade Payables | 1.17B |
| Tax Assets | 95.00M |
| Tax Liabilities | 3.07B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 245.00M |
| Net Cash Flow from Financing | -581.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -23.00M |
| Capital Expenditure | -218.00M |
| Issuance (Repayment) of Debt Securities | -124.00M |
| Payment of Dividends & Other Cash Distributions | -427.00M |
| Net Cash Flow from Investing | -339.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -134.00M |
| Net Cash Flow from Operations | 897.00M |
| Effect of Exchange Rate Changes on Cash | 3.00M |
| Share Based Compensation | 41.00M |