| Income Statement |
| Total Revenue | 531.20M |
|
| Revenues (USD) | 531.20M |
| Cost of Revenue | 89.10M |
| Gross Profit | 442.10M |
| Operating Expenses | 273.60M |
| Research and Development Expense | 51.90M |
| Selling, General and Administrative Expense | 196.10M |
| Operating Income | 168.50M |
| Interest Expense | 10.50M |
| Income Tax Expense | 49.50M |
| Net Income | 107.40M |
| Net Income Common Stock | 107.40M |
| Net Income Common Stock (USD) | 107.40M |
| Consolidated Income | 107.40M |
| Earnings per Basic Share | 2.34 |
| Earnings per Basic Share (USD) | 2.34 |
| Earnings per Diluted Share | 2.34 |
| Dividends per Basic Common Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | 167.40M |
| Earning Before Interest & Taxes (USD) | 167.40M |
| Weighted Average Shares | 45.80M |
| Weighted Average Shares Diluted | 45.90M |
| Balance Sheet |
| Cash and Equivalents | 198.00M |
| Cash and Equivalents (USD) | 198.00M |
| Trade and Non-Trade Receivables | 53.50M |
| Current Assets | 3.48B |
| Property, Plant & Equipment Net | 724.10M |
| Total Assets | 5.20B |
| Debt Current | 28.80M |
| Total Debt | 982.80M |
| Current Liabilities | 3.24B |
| Debt Non-Current | 954.00M |
| Total Liabilities | 4.63B |
| Accumulated Retained Earnings (Deficit) | 2.48B |
| Accumulated Other Comprehensive Income | -500.00K |
| Shareholders Equity | 571.50M |
| Shareholders Equity (USD) | 571.50M |
| Assets Non-Current | 1.72B |
| Total Debt (USD) | 982.80M |
| Deferred Revenue | 152.90M |
| Goodwill and Intangible Assets | 82.50M |
| Inventory | 1.70M |
| Liabilities Non-Current | 1.39B |
| Trade and Non-Trade Payables | 7.60M |
| Tax Assets | 3.40M |
| Tax Liabilities | 305.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 50.10M |
| Net Cash Flow from Financing | 235.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 425.20M |
| Capital Expenditure | -23.70M |
| Issuance (Purchase) of Equity Shares | -334.60M |
| Issuance (Repayment) of Debt Securities | 216.90M |
| Payment of Dividends & Other Cash Distributions | -17.80M |
| Net Cash Flow from Investing | -23.70M |
| Net Cash Flow from Operations | 213.80M |
| Share Based Compensation | 17.50M |