| Income Statement |
| Total Revenue | 571.90M |
|
| Revenues (USD) | 571.90M |
| Cost of Revenue | 87.30M |
| Gross Profit | 484.60M |
| Operating Expenses | 274.40M |
| Research and Development Expense | 60.70M |
| Selling, General and Administrative Expense | 187.00M |
| Operating Income | 210.20M |
| Interest Expense | 4.00M |
| Income Tax Expense | 59.50M |
| Net Income | 155.70M |
| Net Income Common Stock | 155.70M |
| Net Income Common Stock (USD) | 155.70M |
| Consolidated Income | 155.70M |
| Earnings per Basic Share | 3.05 |
| Earnings per Basic Share (USD) | 3.05 |
| Earnings per Diluted Share | 3.04 |
| Dividends per Basic Common Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | 219.20M |
| Earning Before Interest & Taxes (USD) | 219.20M |
| Weighted Average Shares | 51.10M |
| Weighted Average Shares Diluted | 51.20M |
| Balance Sheet |
| Cash and Equivalents | 153.90M |
| Cash and Equivalents (USD) | 153.90M |
| Trade and Non-Trade Receivables | 51.30M |
| Current Assets | 3.07B |
| Property, Plant & Equipment Net | 755.20M |
| Total Assets | 4.82B |
| Debt Current | 28.60M |
| Total Debt | 763.60M |
| Current Liabilities | 2.84B |
| Debt Non-Current | 735.00M |
| Total Liabilities | 4.01B |
| Accumulated Retained Earnings (Deficit) | 2.39B |
| Accumulated Other Comprehensive Income | -600.00K |
| Shareholders Equity | 811.70M |
| Shareholders Equity (USD) | 811.70M |
| Assets Non-Current | 1.75B |
| Total Debt (USD) | 763.60M |
| Deferred Revenue | 154.00M |
| Goodwill and Intangible Assets | 85.90M |
| Inventory | 1.50M |
| Liabilities Non-Current | 1.17B |
| Trade and Non-Trade Payables | 9.40M |
| Tax Assets | 20.60M |
| Tax Liabilities | 306.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 51.10M |
| Net Cash Flow from Financing | -2.91B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.73B |
| Capital Expenditure | -31.20M |
| Issuance (Purchase) of Equity Shares | -1.05B |
| Issuance (Repayment) of Debt Securities | 675.00M |
| Payment of Dividends & Other Cash Distributions | -17.70M |
| Net Cash Flow from Investing | -30.80M |
| Net Cash Flow - Investment Acquisitions and Disposals | 400.00K |
| Net Cash Flow from Operations | 213.80M |
| Share Based Compensation | 14.10M |