| Income Statement |
| Total Revenue | 2.97B |
|
| Revenues (USD) | 2.97B |
| Cost of Revenue | 2.12B |
| Gross Profit | 852.68M |
| Operating Expenses | 218.13M |
| Selling, General and Administrative Expense | 28.05M |
| Operating Income | 634.55M |
| Interest Expense | 14.27M |
| Income Tax Expense | 144.05M |
| Net Income | 462.13M |
| Net Income Common Stock | 462.13M |
| Net Income Common Stock (USD) | 462.13M |
| Consolidated Income | 462.94M |
| Net Income to Non-Controlling Interests | 810.00K |
| Earnings per Basic Share | 9.53 |
| Earnings per Basic Share (USD) | 9.53 |
| Earnings per Diluted Share | 9.35 |
| Earning Before Interest & Taxes (EBIT) | 620.45M |
| Earning Before Interest & Taxes (USD) | 620.45M |
| Weighted Average Shares | 48.51M |
| Weighted Average Shares Diluted | 49.44M |
| Balance Sheet |
| Cash and Equivalents | 186.85M |
| Cash and Equivalents (USD) | 186.85M |
| Investments | 152.45M |
| Investments Non-Current | 152.45M |
| Trade and Non-Trade Receivables | 514.38M |
| Current Assets | 2.45B |
| Property, Plant & Equipment Net | 1.59B |
| Total Assets | 4.53B |
| Debt Current | 273.36M |
| Total Debt | 1.29B |
| Current Liabilities | 1.33B |
| Debt Non-Current | 1.02B |
| Total Liabilities | 2.51B |
| Accumulated Retained Earnings (Deficit) | 1.03B |
| Accumulated Other Comprehensive Income | 11.54M |
| Shareholders Equity | 1.95B |
| Shareholders Equity (USD) | 1.95B |
| Assets Non-Current | 2.08B |
| Total Debt (USD) | 1.29B |
| Goodwill and Intangible Assets | 137.23M |
| Inventory | 1.44B |
| Liabilities Non-Current | 1.18B |
| Trade and Non-Trade Payables | 539.48M |
| Tax Liabilities | 37.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 36.45M |
| Net Cash Flow from Financing | -223.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 19.83M |
| Capital Expenditure | -39.71M |
| Issuance (Purchase) of Equity Shares | -1.55M |
| Issuance (Repayment) of Debt Securities | -222.38M |
| Net Cash Flow from Investing | -39.71M |
| Net Cash Flow from Operations | 282.57M |
| Share Based Compensation | 4.38M |