| Income Statement |
| Total Revenue | 62.70M |
|
| Revenues (USD) | 62.70M |
| Cost of Revenue | 56.32M |
| Gross Profit | 6.38M |
| Operating Expenses | 8.26M |
| Selling, General and Administrative Expense | 7.84M |
| Operating Income | -1.88M |
| Interest Expense | 121.00K |
| Income Tax Expense | -1.61M |
| Net Income | -390.00K |
| Net Income Common Stock | -390.00K |
| Net Income Common Stock (USD) | -390.00K |
| Consolidated Income | -390.00K |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -1.88M |
| Earning Before Interest & Taxes (USD) | -1.88M |
| Weighted Average Shares | 4.38M |
| Weighted Average Shares Diluted | 4.38M |
| Balance Sheet |
| Cash and Equivalents | 24.37M |
| Cash and Equivalents (USD) | 24.37M |
| Investments | 19.08M |
| Investments Non-Current | 19.08M |
| Trade and Non-Trade Receivables | 6.82M |
| Current Assets | 37.72M |
| Property, Plant & Equipment Net | 73.94M |
| Total Assets | 179.86M |
| Debt Current | 8.73M |
| Total Debt | 59.75M |
| Current Liabilities | 35.30M |
| Debt Non-Current | 51.02M |
| Total Liabilities | 154.42M |
| Accumulated Retained Earnings (Deficit) | -6.48M |
| Shareholders Equity | 25.44M |
| Shareholders Equity (USD) | 25.44M |
| Assets Non-Current | 142.14M |
| Total Debt (USD) | 59.75M |
| Deferred Revenue | 2.98M |
| Goodwill and Intangible Assets | 29.79M |
| Inventory | 949.00K |
| Liabilities Non-Current | 119.12M |
| Trade and Non-Trade Payables | 6.68M |
| Tax Assets | 22.15M |
| Tax Liabilities | 102.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.38M |
| Net Cash Flow from Financing | -1.07M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -813.00K |
| Capital Expenditure | -2.31M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.19M |
| Issuance (Repayment) of Debt Securities | -1.06M |
| Net Cash Flow from Investing | -4.77M |
| Net Cash Flow from Operations | 5.03M |
| Share Based Compensation | 4.02M |