| Income Statement |
| Total Revenue | 6.85B |
|
| Revenues (USD) | 6.85B |
| Cost of Revenue | 4.62B |
| Gross Profit | 2.23B |
| Operating Expenses | 1.87B |
| Selling, General and Administrative Expense | 1.40B |
| Operating Income | 360.00M |
| Interest Expense | 214.00M |
| Income Tax Expense | 50.00M |
| Net Income | 57.00M |
| Net Income Common Stock | 57.00M |
| Net Income Common Stock (USD) | 57.00M |
| Consolidated Income | 61.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 321.00M |
| Earning Before Interest & Taxes (USD) | 321.00M |
| Weighted Average Shares | 674.16M |
| Balance Sheet |
| Cash and Equivalents | 2.74B |
| Cash and Equivalents (USD) | 2.74B |
| Trade and Non-Trade Receivables | 6.29B |
| Current Assets | 12.12B |
| Property, Plant & Equipment Net | 2.42B |
| Total Assets | 44.93B |
| Debt Current | 346.00M |
| Total Debt | 15.51B |
| Current Liabilities | 8.73B |
| Debt Non-Current | 15.16B |
| Total Liabilities | 27.82B |
| Accumulated Retained Earnings (Deficit) | 7.63B |
| Accumulated Other Comprehensive Income | -1.42B |
| Shareholders Equity | 16.70B |
| Shareholders Equity (USD) | 16.70B |
| Assets Non-Current | 32.81B |
| Total Debt (USD) | 15.51B |
| Deferred Revenue | 753.00M |
| Goodwill and Intangible Assets | 12.74B |
| Inventory | 15.33B |
| Liabilities Non-Current | 19.09B |
| Trade and Non-Trade Payables | 822.00M |
| Tax Assets | 1.35B |
| Tax Liabilities | 34.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 87.00M |
| Net Cash Flow from Financing | -22.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 66.00M |
| Capital Expenditure | -45.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 5.00M |
| Payment of Dividends & Other Cash Distributions | -34.00M |
| Net Cash Flow from Investing | -115.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -75.00M |
| Net Cash Flow from Operations | 159.00M |
| Effect of Exchange Rate Changes on Cash | 44.00M |
| Share Based Compensation | 43.00M |