| Income Statement |
| Total Revenue | 123.97M |
|
| Revenues (USD) | 123.97M |
| Cost of Revenue | 69.47M |
| Gross Profit | 54.50M |
| Operating Expenses | 68.39M |
| Research and Development Expense | 21.98M |
| Selling, General and Administrative Expense | 42.98M |
| Operating Income | -13.89M |
| Interest Expense | 1.93M |
| Income Tax Expense | 1.56M |
| Net Income | -16.17M |
| Net Income Common Stock | -16.17M |
| Net Income Common Stock (USD) | -16.17M |
| Consolidated Income | -16.17M |
| Earnings per Basic Share | -0.39 |
| Earnings per Basic Share (USD) | -0.39 |
| Earnings per Diluted Share | -0.39 |
| Earning Before Interest & Taxes (EBIT) | -12.68M |
| Earning Before Interest & Taxes (USD) | -12.68M |
| Weighted Average Shares | 41.00M |
| Weighted Average Shares Diluted | 41.00M |
| Balance Sheet |
| Cash and Equivalents | 90.78M |
| Cash and Equivalents (USD) | 90.78M |
| Investments | 575.00K |
| Investments Current | 575.00K |
| Trade and Non-Trade Receivables | 87.88M |
| Current Assets | 239.97M |
| Property, Plant & Equipment Net | 21.89M |
| Total Assets | 1.39B |
| Debt Current | 4.77M |
| Total Debt | 433.82M |
| Current Liabilities | 114.13M |
| Debt Non-Current | 429.05M |
| Total Liabilities | 564.72M |
| Accumulated Retained Earnings (Deficit) | -380.57M |
| Accumulated Other Comprehensive Income | -10.52M |
| Shareholders Equity | 826.43M |
| Shareholders Equity (USD) | 826.43M |
| Assets Non-Current | 1.15B |
| Total Debt (USD) | 433.82M |
| Deferred Revenue | 33.65M |
| Goodwill and Intangible Assets | 1.12B |
| Inventory | 30.93M |
| Liabilities Non-Current | 450.59M |
| Trade and Non-Trade Payables | 50.37M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.01M |
| Net Cash Flow from Financing | 17.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.90M |
| Capital Expenditure | -2.69M |
| Net Cash Flow - Business Acquisitions and Disposals | -275.00K |
| Issuance (Purchase) of Equity Shares | -33.07M |
| Issuance (Repayment) of Debt Securities | 50.88M |
| Net Cash Flow from Investing | -2.96M |
| Net Cash Flow from Operations | -16.64M |
| Effect of Exchange Rate Changes on Cash | -1.10M |
| Share Based Compensation | 7.20M |