| Income Statement |
| Total Revenue | 12.47B |
|
| Revenues (USD) | 12.47B |
| Cost of Revenue | 11.79B |
| Gross Profit | 676.00M |
| Operating Expenses | 273.00M |
| Selling, General and Administrative Expense | 83.00M |
| Operating Income | 403.00M |
| Interest Expense | 144.00M |
| Income Tax Expense | 8.00M |
| Net Income | 20.00M |
| Net Income Common Stock | 20.00M |
| Net Income Common Stock (USD) | 20.00M |
| Consolidated Income | 222.00M |
| Net Income from Discontinued Operations | 103.00M |
| Net Income to Non-Controlling Interests | 202.00M |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.10 |
| Dividends per Basic Common Share | 0.42 |
| Earning Before Interest & Taxes (EBIT) | 172.00M |
| Earning Before Interest & Taxes (USD) | 172.00M |
| Weighted Average Shares | 198.00M |
| Weighted Average Shares Diluted | 198.00M |
| Balance Sheet |
| Cash and Equivalents | 172.00M |
| Cash and Equivalents (USD) | 172.00M |
| Investments | 2.84B |
| Investments Non-Current | 2.84B |
| Trade and Non-Trade Receivables | 4.82B |
| Current Assets | 6.16B |
| Property, Plant & Equipment Net | 17.95B |
| Total Assets | 32.76B |
| Debt Current | 420.00M |
| Total Debt | 11.58B |
| Current Liabilities | 6.54B |
| Debt Non-Current | 11.16B |
| Total Liabilities | 18.81B |
| Shareholders Equity | 1.27B |
| Shareholders Equity (USD) | 1.27B |
| Assets Non-Current | 26.60B |
| Total Debt (USD) | 11.58B |
| Goodwill and Intangible Assets | 1.69B |
| Inventory | 695.00M |
| Liabilities Non-Current | 12.27B |
| Trade and Non-Trade Payables | 4.93B |
| Tax Assets | 1.18B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 243.00M |
| Net Cash Flow from Financing | -339.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -157.00M |
| Capital Expenditure | -129.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -88.00M |
| Issuance (Repayment) of Debt Securities | 116.00M |
| Payment of Dividends & Other Cash Distributions | -83.00M |
| Net Cash Flow from Investing | -233.00M |
| Net Cash Flow from Operations | 418.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |